This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 ($m) 31.12.21 ($m) 31.12.22 ($m) 31.12.23 ($m) 31.12.24 ($m)
Total Revenue 1,096.22 1,201.67 1,065.05 1,016.05 1,284.64
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 521.82 759.97 512.58 505.27 620.83
Net interest -12.14 -0.11 6.23 -5.51 -5.55
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 505.33 754.62 669.64 539.06 644.34
Taxes - - - - -
After tax profits (from continued & discontinued) 507.80 754.89 669.13 537.64 529.14
Below line adjustments - - - - -
Net profit (from continued & discontinued) 507.80 754.89 669.13 537.64 529.14
Non-controlling Interests - - - - -
Equity Holders of parent company 507.80 754.89 669.13 537.64 529.14
Continued EPS - Basic 113.20¢ 167.70¢ 148.20¢ 118.70¢ 116.70¢
Continued & Discontinued EPS - Basic 113.20¢ 167.70¢ 148.20¢ 118.70¢ 116.70¢
Dividend per share 42.00¢ 57.00¢ 60.00¢ 60.00¢ 62.00¢
Balance sheet What's this? 31.12.20 ($m) 31.12.21 ($m) 31.12.22 ($m) 31.12.23 ($m) 31.12.24 ($m)
Total Assets 5,957.27 6,296.15 6,759.91 7,031.19 7,424.46
Non-current assets 5,755.44 6,046.43 6,039.81 6,463.77 6,596.38
Current assets 201.83 249.72 720.09 567.41 828.08
Total liabilities 242.70 46.03 42.23 45.67 165.08
Non-current liabilities 211.53 16.34 11.51 19.59 135.57
Current liabilities 31.17 29.69 30.72 26.08 29.50
Net assets 5,714.57 6,250.12 6,717.68 6,985.52 7,259.38
Total Equity 5,714.57 6,250.12 6,717.68 6,985.52 7,259.38
Shareholders Funds 5,714.57 6,250.12 6,717.68 6,985.52 7,259.38
Non-controlling Interests - - - - -
Ratios - based on IFRS What's this? 31.12.20 ($m) 31.12.21 ($m) 31.12.22 ($m) 31.12.23 ($m) 31.12.24 ($m)
PE Ratio 37.62 25.52 26.19 43.92 49.91
PEG 0.08 0.53 -2.25 -2.21 -25.55
Earnings per Share Growth 494.16% 48.55% -11.63% -19.91% -1.95%
Dividend Cover 2.70 2.94 2.47 1.98 1.88
Revenue Per Share 243.65¢ 266.95¢ 235.86¢ 224.38¢ 282.52¢
Pre-Tax Profit per Share 112.31¢ 167.64¢ 148.29¢ 119.05¢ 141.71¢
Operating Margin 47.60% 63.24% 48.13% 49.73% 48.33%
Return on Capital Employed 8.59% 12.50% 7.91% 7.37% 8.69%
Dividend Yield 0.99% 1.33% 1.55% 1.15% 1.06%
Dividend per Share Growth 16.35% 36.09% 5.26% - 3.05%
Net Asset Value per Share (exc. Intangibles) 1,271.43¢ 1,386.25¢ 1,485.16¢ 1,541.82¢ 1,600.12¢
Net Gearing - - - - -11.27%