This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Revenue 3,884.80 4,424.60 4,534.00 4,873.80 4,787.30
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 166.50 207.50 205.20 242.60 107.30
Net interest -24.60 -22.80 -21.20 -24.80 -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 140.60 183.50 184.80 218.00 74.20
Taxes - - - - -
After tax profits (from continued & discontinued) 121.30 295.20 143.00 173.40 21.70
Below line adjustments - - - - -
Net profit (from continued & discontinued) 134.00 303.90 155.00 202.40 44.50
Non-controlling Interests -0.20 - 0.40 - -0.30
Equity Holders of parent company 133.80 303.90 155.40 202.40 44.20
Continued EPS - Basic 10.89p 24.86p 13.03p 18.23p 4.17p
Continued & Discontinued EPS - Basic 10.89p 24.86p 13.03p 18.23p 4.17p
Dividend per share 1.40p 2.41p 2.86p 3.41p 4.16p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 2,410.30 2,734.00 2,750.20 2,610.30 2,660.30
Non-current assets 1,434.20 1,883.20 1,936.20 1,827.50 1,795.70
Current assets 976.10 850.80 814.00 782.80 864.60
Total liabilities 1,697.00 1,727.30 1,722.00 1,576.30 1,817.80
Non-current liabilities 827.10 848.30 696.30 678.80 826.80
Current liabilities 868.20 877.30 1,024.20 897.80 991.00
Net assets 713.30 1,006.70 1,028.20 1,034.00 842.50
Total Equity 715.00 1,008.40 1,029.70 1,033.70 842.50
Shareholders Funds 713.30 1,006.70 1,028.20 1,034.00 842.50
Non-controlling Interests 1.70 1.70 1.50 -0.30 -
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio 10.97 5.41 11.93 8.89 36.28
PEG 0.07 0.04 -0.25 0.22 -0.47
Earnings per Share Growth 151.98% 128.91% -47.59% 39.91% -77.19%
Dividend Cover 7.78 10.32 4.56 5.35 1.00
Revenue Per Share 315.21p 361.90p 380.31p 439.00p 450.87p
Pre-Tax Profit per Share 11.41p 15.01p 15.50p 19.64p 6.99p
Operating Margin 4.29% 4.69% 4.53% 4.98% 2.24%
Return on Capital Employed 17.04% 16.69% 15.34% 18.16% 8.02%
Dividend Yield 1.17% 1.79% 1.84% 2.10% 2.75%
Dividend per Share Growth 39.62% 72.61% 18.67% 19.23% 21.66%
Net Asset Value per Share (exc. Intangibles) -3.01p 0.83p -6.19p 1.07p -8.31p
Net Gearing 7.44% 17.74% 20.01% 24.35% 31.06%