This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.12 (£m) 31.12.13 (£m) 31.12.14 (£m) 31.12.15 (£m) 31.12.16 (£m)
Total Revenue 3,666.20 3,332.60 3,493.90 3,950.70 4,394.90
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 150.90 79.80 161.10 145.70 132.90
Net interest -14.10 -24.50 -28.20 -39.90 -43.20
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 145.20 84.10 117.50 129.10 110.40
Taxes - - - - -
After tax profits (from continued & discontinued) 131.90 79.80 102.40 113.40 93.20
Below line adjustments - - - - -
Net profit (from continued & discontinued) 166.20 106.30 127.50 139.40 129.50
Non-controlling Interests -6.10 -6.10 -6.80 -6.60 -5.30
Equity Holders of parent company 160.10 100.20 120.70 132.80 124.20
Continued EPS - Basic 37.20p 23.30p 28.00p 30.90p 28.90p
Continued & Discontinued EPS - Basic 37.20p 23.30p 28.00p 30.90p 28.90p
Dividend per share 18.25p 17.50p 17.75p 18.25p 18.45p
Balance sheet What's this? 31.12.12 (£m) 31.12.13 (£m) 31.12.14 (£m) 31.12.15 (£m) 31.12.16 (£m)
Total Assets 3,862.00 3,639.90 3,890.40 3,870.10 4,433.10
Non-current assets 2,027.20 1,956.70 2,040.30 2,057.30 2,163.30
Current assets 1,834.80 1,683.20 1,850.10 1,812.80 2,269.80
Total liabilities 2,863.10 2,672.70 3,017.70 2,876.60 3,732.00
Non-current liabilities 1,164.10 994.70 1,194.00 1,081.70 1,485.80
Current liabilities 1,688.40 1,661.60 1,801.90 1,771.10 2,217.40
Net assets 998.90 967.20 872.70 993.50 701.10
Total Equity 1,009.50 983.60 894.50 1,017.30 729.90
Shareholders Funds 998.90 967.20 872.70 993.50 701.10
Non-controlling Interests 10.60 16.40 21.80 23.80 28.80
Ratios - based on IFRS What's this? 31.12.12 (£m) 31.12.13 (£m) 31.12.14 (£m) 31.12.15 (£m) 31.12.16 (£m)
PE Ratio 8.52 14.18 11.99 9.80 8.17
PEG 0.53 -0.38 0.59 0.95 -1.21
Earnings per Share Growth 15.93% -37.19% 20.17% 10.36% -6.73%
Dividend Cover 2.04 1.33 1.58 1.69 1.57
Revenue Per Share 850.08p 774.84p 812.16p 918.34p 1,018.80p
Pre-Tax Profit per Share 33.67p 19.55p 27.31p 30.01p 25.59p
Operating Margin 4.12% 2.39% 4.61% 3.69% 3.02%
Return on Capital Employed 9.05% 4.68% 10.33% 9.26% 8.79%
Dividend Yield 5.76% 5.30% 5.29% 6.03% 7.81%
Dividend per Share Growth - -3.85% 1.43% 2.82% 0.82%
Net Asset Value per Share (exc. Intangibles) -125.77p -136.09p -171.53p -148.83p -225.01p
Net Gearing 15.60% 22.25% 20.32% 17.09% 31.22%