This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Interest Income - - - - -
Interest Expense - - - - -
Net interest before provisions - - - - -
Provisions for losses - - - - -
Net interest after provisions - - - - -
Non-interest income - - - - -
Non-interest expense - - - - -
Pre tax profits (from continued & discontinued) -351.00 4,032.00 5,132.00 6,178.00 6,059.00
Taxes - - - - -
After tax profits (from continued & discontinued) -434.00 3,036.00 3,857.00 4,744.00 4,594.00
Below line adjustments - - - - -
Net profit (from continued & discontinued) -434.00 3,312.00 3,595.00 4,632.00 4,811.00
Non-controlling Interests 62.00 -44.00 -6.00 4.00 -9.00
Equity Holders of parent company -398.00 3,249.00 3,589.00 4,636.00 4,519.00
Continued EPS - Basic -6.20p 23.00p 36.50p 49.20p 52.52p
Continued & Discontinued EPS - Basic -6.20p 25.40p 33.80p 47.90p 53.50p
Dividend per share 3.00p 10.50p 30.30p 17.00p 48.38p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 799,491.00 781,992.00 720,053.00 692,673.00 707,985.00
Total liabilities 755,631.00 740,196.00 683,565.00 655,516.00 668,635.00
Net assets 43,860.00 41,796.00 36,488.00 37,157.00 39,350.00
Total Equity 43,824.00 41,803.00 36,496.00 37,188.00 39,378.00
Shareholders Funds 43,860.00 41,796.00 36,488.00 37,157.00 39,350.00
Non-controlling Interests -36.00 7.00 8.00 31.00 28.00
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio - 9.81 7.27 4.46 7.66
PEG - - 0.22 0.11 0.67
Earnings per Share Growth - - 33.07% 41.72% 11.39%
Dividend Cover -2.07 2.19 1.20 2.89 1.09
Revenue Per Share 114.11p 110.01p 167.89p 276.98p 346.07p
Pre-Tax Profit per Share -2.89p 34.69p 51.99p 67.42p 71.51p
Operating Margin - - - - -
Return on Capital Employed - - - - -
Dividend Yield 1.79% 4.65% 11.43% 7.75% 12.03%
Dividend per Share Growth -86.40% 250.96% 188.57% 1.86% 11.08%
Net Asset Value per Share (exc. Intangibles) 307.15p 306.23p 300.14p 328.56p 394.34p
Net Gearing - - - - -