This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Revenue 12,002.80 12,801.10 14,428.70 14,844.80 14,741.00
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit -2,278.10 1,229.00 1,358.20 531.00 1,325.00
Net interest -232.00 -227.90 -232.60 -378.70 -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) -2,654.60 927.00 1,220.20 276.10 995.00
Taxes - - - - -
After tax profits (from continued & discontinued) -2,783.90 696.90 835.80 127.00 593.00
Below line adjustments - - - - -
Net profit (from continued & discontinued) -2,903.50 720.70 775.40 197.20 629.00
Non-controlling Interests -63.80 -83.00 -92.70 -86.80 -87.00
Equity Holders of parent company -2,967.30 637.70 682.70 110.40 542.00
Continued EPS - Basic -243.20p 53.40p 62.20p 10.30p 50.30p
Continued & Discontinued EPS - Basic -242.70p 53.40p 62.20p 10.30p 50.30p
Dividend per share 24.00p 31.20p 39.40p 39.40p 291.27p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 36,189.90 27,870.80 28,822.50 26,622.40 25,509.00
Non-current assets 12,185.40 12,535.20 13,724.20 12,678.80 11,848.00
Current assets 24,004.50 15,335.60 15,098.30 13,943.60 13,661.00
Total liabilities 31,341.60 24,254.40 25,141.70 23,246.80 22,034.00
Non-current liabilities 7,889.90 7,316.40 6,953.80 6,538.90 6,259.00
Current liabilities 23,133.60 16,485.40 17,708.30 16,250.80 15,516.00
Net assets 4,848.30 3,616.40 3,680.80 3,375.60 3,475.00
Total Equity 5,166.40 4,069.00 4,160.40 3,832.70 3,734.00
Shareholders Funds 4,848.30 3,616.40 3,680.80 3,375.60 3,475.00
Non-controlling Interests 318.10 452.60 479.60 457.10 259.00
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio - 20.96 13.19 73.11 16.45
PEG - - 0.80 -0.88 0.04
Earnings per Share Growth - - 16.48% -83.44% 387.02%
Dividend Cover -10.13 1.71 1.58 0.26 0.17
Revenue Per Share 978.74p 1,072.03p 1,314.21p 1,384.65p 1,364.97p
Pre-Tax Profit per Share -216.46p 77.63p 111.14p 25.75p 92.13p
Operating Margin -18.98% 9.60% 9.41% 3.58% 8.99%
Return on Capital Employed -14.65% 9.16% 15.93% 6.34% 16.37%
Dividend Yield 3.00% 2.79% 4.80% 5.23% 35.20%
Dividend per Share Growth -83.14% 161.22% 26.57% 19.57% -39.60%
Net Asset Value per Share (exc. Intangibles) -320.71p -464.09p -581.22p -545.50p -451.61p
Net Gearing 14.35% 24.92% 67.36% 74.17% 55.54%