This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.03.21 (£m) 31.03.22 (£m) 31.03.23 (£m) 31.03.24 (£m) 31.03.25 (£m)
Total Revenue 142.30 132.90 174.20 184.30 185.20
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit -195.40 136.70 -1.80 -155.60 38.90
Net interest -22.90 -19.40 -32.40 - -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) -235.70 124.00 -37.50 -192.80 5.40
Taxes - - - - -
After tax profits (from continued & discontinued) - 123.90 -37.80 -192.50 -
Below line adjustments - - - - -
Net profit (from continued & discontinued) -235.70 123.90 -37.80 -192.50 5.40
Non-controlling Interests - - - - -
Equity Holders of parent company -235.70 123.90 -37.80 -192.50 5.40
Continued EPS - Basic -130.30p 68.50p -19.90p -100.40p 2.80p
Continued & Discontinued EPS - Basic -130.30p 68.50p -19.90p -100.40p 2.80p
Dividend per share 17.75p 21.50p 25.80p 28.00p 28.40p
Balance sheet What's this? 31.03.21 (£m) 31.03.22 (£m) 31.03.23 (£m) 31.03.24 (£m) 31.03.25 (£m)
Total Assets 2,593.60 2,511.90 2,839.10 2,531.40 2,470.50
Non-current assets 2,373.30 2,373.50 2,651.80 2,417.40 2,359.80
Current assets 220.30 138.40 187.30 114.00 110.70
Total liabilities 874.10 712.30 1,051.40 982.50 968.30
Non-current liabilities 622.50 626.50 893.80 889.50 796.10
Current liabilities 251.60 85.80 157.60 93.00 172.20
Net assets 1,719.50 1,799.60 1,787.70 1,548.90 1,502.20
Total Equity 1,719.50 1,799.60 1,787.70 1,548.90 1,502.20
Shareholders Funds 1,719.50 1,799.60 1,787.70 1,548.90 1,502.20
Non-controlling Interests - - - - -
Ratios - based on IFRS What's this? 31.03.21 (£m) 31.03.22 (£m) 31.03.23 (£m) 31.03.24 (£m) 31.03.25 (£m)
PE Ratio - 10.00 - - 148.21
PEG - - - - -
Earnings per Share Growth - - - - -
Dividend Cover -7.34 3.19 -0.77 -3.59 0.10
Revenue Per Share 78.69p 73.43p 91.46p 95.89p 96.46p
Pre-Tax Profit per Share -130.34p 68.51p -19.69p -100.31p 2.81p
Operating Margin -137.32% 102.86% -1.03% -84.43% 21.00%
Return on Capital Employed -7.63% 5.62% -0.07% -6.04% 1.62%
Dividend Yield 2.22% 3.14% 5.91% 5.46% 6.84%
Dividend per Share Growth -50.78% 21.13% 20.00% 8.23% 1.71%
Net Asset Value per Share (exc. Intangibles) 948.47p 992.93p 932.17p 805.95p 781.24p
Net Gearing 32.67% - 49.81% - 56.14%