This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Revenue 397.13 468.82 511.38 677.90 1,014.10
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 43.78 95.04 64.05 57.60 99.60
Net interest - - - - -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 43.78 95.04 64.05 57.60 99.60
Taxes - - - - -
After tax profits (from continued & discontinued) 26.65 75.23 48.98 37.50 65.50
Below line adjustments - - - - -
Net profit (from continued & discontinued) 26.65 75.23 48.98 37.50 65.50
Non-controlling Interests - - - - -
Equity Holders of parent company 26.65 75.23 48.98 37.50 65.50
Continued EPS - Basic 49.60p 133.50p 83.60p 52.60p 63.00p
Continued & Discontinued EPS - Basic 49.60p 133.50p 83.60p 52.60p 63.00p
Dividend per share 72.00p 81.00p 84.00p 63.00p 93.00p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 3,370.62 3,271.75 3,447.20 4,224.40 4,290.10
Non-current assets 310.56 462.59 417.37 1,105.90 1,078.20
Current assets 1,802.71 1,463.29 1,412.92 1,038.30 1,166.00
Total liabilities 2,856.79 2,648.47 2,812.37 2,874.20 2,930.70
Non-current liabilities 56.12 54.97 50.48 74.90 44.80
Current liabilities 103.36 129.17 - - -
Net assets 513.83 623.28 634.83 1,350.20 1,359.40
Total Equity 513.83 623.28 634.83 1,350.20 1,359.40
Shareholders Funds 513.83 623.28 634.83 1,350.20 1,359.40
Non-controlling Interests - - - - -
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio 31.05 14.86 24.34 33.12 26.35
PEG -18.69 0.09 -0.65 -0.89 1.36
Earnings per Share Growth -1.66% 169.89% -37.38% -37.08% 19.44%
Dividend Cover 0.69 1.65 1.00 0.83 0.68
Revenue Per Share 737.24p 832.21p 872.39p 951.18p 974.97p
Pre-Tax Profit per Share 81.27p 168.70p 109.27p 80.82p 95.76p
Operating Margin 11.02% 20.27% 12.53% 8.50% 9.82%
Return on Capital Employed 8.74% 16.72% 10.18% 5.80% 7.33%
Dividend Yield 4.68% 4.08% 4.13% 3.62% 5.60%
Dividend per Share Growth 2.58% 12.81% 3.70% -25.00% 47.22%
Net Asset Value per Share (exc. Intangibles) 526.13p 423.26p 476.25p 313.54p 364.11p
Net Gearing - - - - -