This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Revenue 3,328.30 3,610.50 3,815.80 2,773.20 3,200.70
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 783.50 960.50 724.90 346.90 369.20
Net interest - -0.50 0.90 -4.50 -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 783.80 966.80 730.70 351.80 359.10
Taxes - - - - -
After tax profits (from continued & discontinued) 638.40 787.20 561.00 255.40 267.10
Below line adjustments - - - - -
Net profit (from continued & discontinued) 638.40 787.20 561.00 255.40 267.10
Non-controlling Interests - - - - -
Equity Holders of parent company 638.40 787.20 561.00 255.40 267.10
Continued EPS - Basic 200.30p 246.80p 175.80p 80.00p 83.60p
Continued & Discontinued EPS - Basic 200.30p 246.80p 175.80p 80.00p 83.60p
Dividend per share 235.00p 235.00p 235.00p 60.00p 60.00p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 4,623.10 4,792.20 5,034.10 4,787.80 4,833.40
Non-current assets 378.30 469.70 487.70 479.60 485.10
Current assets 4,244.80 4,322.50 4,546.40 4,308.20 4,348.30
Total liabilities 1,104.70 1,167.00 1,594.80 1,369.30 1,326.80
Non-current liabilities 230.00 281.80 503.30 420.40 403.50
Current liabilities 874.70 885.20 1,091.50 948.90 923.30
Net assets 3,518.40 3,625.20 3,439.30 3,418.50 3,506.60
Total Equity 3,518.40 3,625.20 3,439.30 3,418.50 3,506.60
Shareholders Funds 3,518.40 3,625.20 3,439.30 3,418.50 3,506.60
Non-controlling Interests - - - - -
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio 13.81 11.57 6.92 17.36 14.33
PEG -0.55 0.49 -0.24 -0.32 3.40
Earnings per Share Growth -25.13% 23.55% -28.77% -54.49% 4.21%
Dividend Cover 0.85 1.05 0.75 1.33 1.39
Revenue Per Share 1,041.16p 1,131.82p 1,195.43p 868.80p 998.73p
Pre-Tax Profit per Share 245.19p 303.07p 228.92p 110.21p 112.05p
Operating Margin 23.54% 26.60% 19.00% 12.51% 11.54%
Return on Capital Employed 23.06% 26.89% 20.52% 10.12% 10.63%
Dividend Yield 8.49% 8.23% 19.31% 4.32% 5.01%
Dividend per Share Growth -54.33% 119.16% -0.36% -66.70% -25.66%
Net Asset Value per Share (exc. Intangibles) 1,046.07p 1,081.04p 1,023.17p 1,018.44p 1,044.65p
Net Gearing - - - - -