This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Revenue 1,304.79 1,643.74 1,990.29 2,010.30 1,738.94
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 17.03 168.51 196.08 118.82 52.45
Net interest -1.48 -1.87 -1.71 -1.38 2.17
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 15.54 166.65 194.37 117.44 49.13
Taxes - - - - -
After tax profits (from continued & discontinued) -5.74 118.36 139.01 77.07 28.44
Below line adjustments - - - - -
Net profit (from continued & discontinued) -5.74 118.36 139.01 77.07 28.44
Non-controlling Interests - - - - -
Equity Holders of parent company -5.74 118.36 139.01 77.07 28.44
Continued EPS - Basic -1.80p 37.20p 43.70p 24.40p 9.10p
Continued & Discontinued EPS - Basic -1.80p 37.20p 43.70p 24.40p 9.10p
Dividend per share - 41.71p 42.38p 32.24p 17.11p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 629.83 724.46 794.94 704.57 650.10
Non-current assets 194.48 201.47 208.98 210.81 221.47
Current assets 435.35 522.99 585.96 493.77 428.63
Total liabilities 313.93 384.35 442.74 398.09 387.69
Non-current liabilities 84.83 94.85 101.54 96.23 118.97
Current liabilities 229.10 289.50 341.20 301.86 268.72
Net assets 315.90 340.11 352.20 306.49 262.41
Total Equity 315.90 340.11 352.20 306.49 262.41
Shareholders Funds 315.90 340.11 352.20 306.49 262.41
Non-controlling Interests - - - - -
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio - 17.03 10.55 19.96 37.76
PEG - - 0.60 -0.45 -0.60
Earnings per Share Growth - - 17.47% -44.16% -62.81%
Dividend Cover - 0.89 1.03 0.76 0.53
Revenue Per Share 407.06p 516.51p 625.55p 636.61p 552.22p
Pre-Tax Profit per Share 4.85p 52.37p 61.09p 37.19p 15.60p
Operating Margin 1.31% 10.25% 9.85% 5.91% 3.02%
Return on Capital Employed 5.30% 51.37% 56.65% 36.08% 14.82%
Dividend Yield - 6.58% 9.19% 6.62% 4.98%
Dividend per Share Growth - - 28.15% -24.86% -52.84%
Net Asset Value per Share (exc. Intangibles) 86.79p 91.47p 98.72p 87.46p 72.65p
Net Gearing - - - - 15.79%