This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Revenue 266.74 326.83 321.74 144.42 173.18
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit 29.26 70.86 -56.22 8.58 21.89
Net interest -1.06 - - 1.68 -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) 20.43 69.22 -58.63 5.25 23.02
Taxes - - - - -
After tax profits (from continued & discontinued) 15.83 61.24 -63.52 8.42 17.77
Below line adjustments - - - - -
Net profit (from continued & discontinued) 16.33 61.90 -64.02 -38.06 17.39
Non-controlling Interests - 0.04 0.09 0.06 -0.03
Equity Holders of parent company 16.33 61.94 -63.92 -38.00 17.36
Continued EPS - Basic 15.90p 59.60p -62.30p 7.90p 17.30p
Continued & Discontinued EPS - Basic 15.90p 59.60p -62.30p -3,690.00p 16.90p
Dividend per share - 11.40p 11.40p 11.40p 11.40p
Balance sheet What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
Total Assets 292.22 319.49 217.60 149.52 167.84
Non-current assets 251.90 235.63 94.39 63.91 66.89
Current assets 40.32 83.86 123.21 85.62 100.95
Total liabilities 134.46 101.89 86.98 73.27 85.68
Non-current liabilities 46.06 27.87 9.98 10.73 9.00
Current liabilities 88.40 73.50 76.57 62.85 76.96
Net assets 157.75 217.60 130.63 76.25 82.16
Total Equity 157.75 218.12 131.05 75.95 81.88
Shareholders Funds 157.75 217.60 130.63 76.25 82.16
Non-controlling Interests - 0.52 0.43 -0.31 -0.28
Ratios - based on IFRS What's this? 31.12.20 (£m) 31.12.21 (£m) 31.12.22 (£m) 31.12.23 (£m) 31.12.24 (£m)
PE Ratio 18.30 6.88 - 32.66 17.57
PEG 0.71 0.02 - - -
Earnings per Share Growth 25.85% 275.87% - - -
Dividend Cover - 5.23 -5.46 0.69 1.52
Revenue Per Share 258.42p 314.53p 313.40p 140.12p 168.25p
Pre-Tax Profit per Share 19.79p 66.61p -57.11p 5.10p 22.36p
Operating Margin 10.97% 21.68% -17.47% 5.94% 12.64%
Return on Capital Employed 16.49% 36.49% -32.29% 7.46% 20.81%
Dividend Yield - 2.78% 4.56% 4.42% 3.75%
Dividend per Share Growth - - - - -0.27%
Net Asset Value per Share (exc. Intangibles) -28.97p 26.06p 56.05p 36.48p 34.18p
Net Gearing - - - -45.86% -39.43%