This is based on statutory filings.

Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable data between issuers, data has been standardised by FTSE Russell Data Solutions based on globally accepted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full Disclaimer.


For ‘As reported’ numbers, please refer to the Issuer's website:

Income statement What's this? 31.12.20 ($m) 31.12.21 ($m) 31.12.22 ($m) 31.12.23 ($m) 31.12.24 ($m)
Total Revenue 180,626.00 162,319.00 245,025.00 211,397.00 194,629.00
Cost of Revenue - - - - -
Gross Profit - - - - -
Operating Expenses - - - - -
Depreciation & Amortization - - - - -
Other Operating expenses - - - - -
Operating profit -23,933.00 16,436.00 26,354.00 25,869.00 11,465.00
Net interest -2,503.00 -2,108.00 -2,315.00 -3,478.00 -
Other non operating income/expense - - - - -
Pre tax profits (from continued & discontinued) -24,888.00 15,227.00 15,405.00 23,749.00 6,782.00
Taxes - - - - -
After tax profits (from continued & discontinued) -20,729.00 8,487.00 -1,357.00 15,880.00 1,229.00
Below line adjustments - - - - -
Net profit (from continued & discontinued) -20,729.00 8,487.00 -1,357.00 15,880.00 1,229.00
Non-controlling Interests 424.00 -922.00 -1,130.00 -641.00 -848.00
Equity Holders of parent company -20,305.00 7,565.00 -2,487.00 15,239.00 390.00
Continued EPS - Basic -100.42¢ 37.57¢ -13.10¢ 87.78¢ 2.38¢
Continued & Discontinued EPS - Basic -100.42¢ 37.57¢ -13.10¢ 87.78¢ 2.38¢
Dividend per share 31.50¢ 21.42¢ 22.93¢ 166.56¢ 228.83¢
Balance sheet What's this? 31.12.20 ($m) 31.12.21 ($m) 31.12.22 ($m) 31.12.23 ($m) 31.12.24 ($m)
Total Assets 267,654.00 287,272.00 288,120.00 280,294.00 282,228.00
Non-current assets 194,672.00 194,682.00 180,432.00 176,148.00 179,394.00
Current assets 72,982.00 92,590.00 107,688.00 104,146.00 102,834.00
Total liabilities 196,404.00 211,809.00 220,567.00 210,011.00 222,982.00
Non-current liabilities 122,287.00 116,546.00 106,112.00 108,723.00 121,669.00
Current liabilities 59,799.00 80,287.00 99,018.00 86,078.00 82,241.00
Net assets 71,250.00 75,463.00 67,553.00 70,283.00 59,246.00
Total Equity 85,568.00 90,439.00 82,990.00 85,493.00 78,318.00
Shareholders Funds 71,250.00 75,463.00 67,553.00 70,283.00 59,246.00
Non-controlling Interests 14,318.00 14,976.00 15,437.00 15,210.00 19,072.00
Ratios - based on IFRS What's this? 31.12.20 ($m) 31.12.21 ($m) 31.12.22 ($m) 31.12.23 ($m) 31.12.24 ($m)
PE Ratio - 11.88 - 6.74 206.41
PEG - - - - -2.12
Earnings per Share Growth - - - - -97.30%
Dividend Cover -3.19 1.75 -0.57 0.53 0.01
Revenue Per Share 890.80¢ 806.40¢ 1,290.42¢ 1,217.70¢ 1,184.56¢
Pre-Tax Profit per Share -122.74¢ 75.65¢ 81.13¢ 136.80¢ 41.28¢
Operating Margin -13.25% 10.13% 10.76% 12.24% 5.89%
Return on Capital Employed -15.40% 11.72% 20.99% 21.85% 9.04%
Dividend Yield 9.09% 4.80% 4.02% 28.13% 46.58%
Dividend per Share Growth -23.57% -32.16% 7.17% 21.36% 9.84%
Net Asset Value per Share (exc. Intangibles) 259.87¢ 288.27¢ 252.45¢ 284.24¢ 219.00¢
Net Gearing 58.32% 40.41% 26.27% 26.93% 54.59%