The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

TME TRADER MEDIA EAST LD GDR (EACH REPR 1 ORD SHS) (REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( £ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Continuing Operations
Revenue  96.30 63.30 21.40 9.80 2.75
Operating Profit/(Loss)  -6.80 -58.00 -13.00 -11.00 -0.98
Net Interest  -5.30 -5.20 -3.80 -2.20 -0.02
Profit Before Tax  -11.90 -62.20 -16.30 -14.80 -1.02
Profit After Tax  -10.60 -64.30 -16.60 -15.20 -1.13
Discontinued Operations
Profit After Tax  -8.30 -0.30 n/a n/a -64.54
PROFIT FOR THE PERIOD  -18.60 -64.50 -16.60 -15.20 -65.68
Attributable to:
Minority Interests  0.40 -1.40 0.20 n/a 0.12
Equity Holders of Parent Company  -18.20 -65.90 -16.40 -15.20 -65.55
 
Continuing EPS
Earnings per Share - Basic  -23.00p -124.00¢ -27.00¢ -8.00¢ -0.21¢
Earnings per Share - Diluted  -23.00p -124.00¢ -27.00¢ -8.00¢ -0.21¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -36.00p -125.00¢ -27.00¢ -8.00¢ -13.66¢
Earnings per Share - Diluted  -36.00p -125.00¢ -27.00¢ -8.00¢ -13.66¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-13
( £ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  3.00 1.80 0.80 0.30 0.08
Intangible Assets  126.90 73.10 54.10 59.80 n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  2.10 1.10 n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.10 0.00 0.00 0.30 0.28
  133.00 76.70 55.10 60.50 0.36
Current Assets
Inventories  0.40 0.20 0.10 0.10 0.02
Trade & Other Receivables  3.30 2.40 0.80 0.70 0.40
Cash at Bank & in Hand  10.00 2.20 0.60 1.10 0.65
Current Asset Investments  n/a n/a n/a n/a 0.04
Other Current Assets  3.70 1.60 0.70 0.60 0.06
  20.90 6.80 2.30 2.60 1.37
 
Total Assets  153.90 83.50 57.40 63.10 1.73
 
Liabilities
Current Liabilities
Borrowings  0.90 38.40 37.70 4.40 2.53
Other Current Liabilities  19.10 12.30 3.90 1.80 1.08
  42.70 88.20 88.80 9.40 8.85
 
Net Current Assets  -21.80 -81.40 -86.50 -6.80 -7.48
 
Non-Current Liabilities
Borrowings  70.00 0.00 0.00 0.00 7.64
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  72.70 4.30 3.70 4.70 7.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  113.50 92.40 92.40 14.20 16.52
 
Net Assets  40.40 -8.90 -35.00 48.90 -14.79
 
Capital & Reserves
Share Capital  8.00 9.60 9.60 76.80 76.80
Share Premium Account  678.10 696.80 696.80 21.00 21.02
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  -662.70 -664.40 -730.30 -65.10 -130.69
Shareholders Funds  40.40 -8.90 -35.00 48.90 -14.79
 
Minority Interests/Other Equity  -1.90 -0.10 -0.10 0.10 -0.04
Total Equity *   38.50 -9.00 -35.10 49.00 -14.83

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  n/a n/a n/a n/a n/a
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  192.60p 119.78¢ 35.67¢ 4.89¢ 0.57¢
Pre-Tax Profit per Share  -23.80p -117.69¢ -27.17¢ -7.38¢ -0.21¢
Operating Margin  -7.06% -91.63% -60.75% -112.24% -35.74%
Return on Capital Employed  -5.59% -82.39% -80.75% -39.18% -4.04%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -173.00p n/a n/a -2.27¢ n/a
Net Gearing *   150.74% -406.74% -106.00% 6.75% -64.30%

Data provided by FTSE Russell


Market

Company Information
Company website http://www.tmeast.com
Company address Karspeldreef 6B, Amsterdam, 1101 CJ, Netherlands
FTSE ICB sector Media
FTSE ICB subsector Media Agencies
Company market cap, £m* 1,604.86
Admission date 13 Feb 2006
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.

Security Information
FTSE index -
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBU
Listing category Standard GDRs
Country of share register US
ISIN US89255G2084
SEDOL B0WH826
Exchange market size 7,500
Security market cap, £m 1,604.86
*The market capitalisation of the security reflects data from previous trading day.


TRADER MED S share fundamentals (TME)