The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

RSTI PJSC ROSSETI GDR (EACH REPR 200 ORD) REG S




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
Continuing Operations
Revenue  759608.00 766812.00 903981.00 948344.00 1021602.00
Operating Profit/(Loss)  14112.00 136343.00 143457.00 191317.00 175694.00
Net Interest  -13919.00 -19261.00 -18681.00 -20886.00 -18608.00
Profit Before Tax  -18039.00 113716.00 120185.00 177602.00 165794.00
Profit After Tax  -24247.00 81606.00 98684.00 137120.00 124341.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  -24257.00 81602.00 98341.00 137122.00 124678.00
Attributable to:
Minority Interests  8902.00 -17566.00 -23726.00 -34807.00 -33693.00
Equity Holders of Parent Company  -15355.00 64036.00 74615.00 102315.00 90985.00
 
Continuing EPS
Earnings per Share - Basic  -9.60c 40.10c 39.00c 52.00c 46.00c
Earnings per Share - Diluted  -9.60c 40.10c 39.00c 52.00c 46.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -9.60c 40.10c 39.00c 52.00c 46.00c
Earnings per Share - Diluted  -9.60c 40.10c 39.00c 52.00c 46.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a 1.20c

Balance Sheet 31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  1643586.00 1734044.00 1798568.00 1940227.00 1983874.00
Intangible Assets  14300.00 18532.00 16804.00 16758.00 19145.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  24579.00 33417.00 86287.00 70797.00 42963.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 6709.00 6216.00
  1696553.00 1811144.00 1959990.00 2116152.00 2166276.00
Current Assets
Inventories  26630.00 33921.00 33143.00 35050.00 37109.00
Trade & Other Receivables  194976.00 185869.00 184340.00 133772.00 166224.00
Cash at Bank & in Hand  82576.00 97090.00 86970.00 102054.00 84056.00
Current Asset Investments  17908.00 36777.00 12620.00 149.00 47192.00
Other Current Assets  -48363.00 -41132.00 -34759.00 0.00 0.00
  287526.00 334613.00 306688.00 293247.00 352356.00
 
Total Assets  1984079.00 2145757.00 2266678.00 2409399.00 2518632.00
 
Liabilities
Current Liabilities
Borrowings  93227.00 118832.00 86829.00 51244.00 87268.00
Other Current Liabilities  -158729.00 -147049.00 -127602.00 123780.00 131588.00
  382114.00 399720.00 371024.00 330089.00 398403.00
 
Net Current Assets  -94588.00 -65107.00 -64336.00 -36842.00 -46047.00
 
Non-Current Liabilities
Borrowings  485409.00 465439.00 472057.00 506990.00 480989.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  17851.00 22075.00 23698.00 39840.00 44046.00
  563161.00 577142.00 591015.00 655749.00 625267.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1231099.00 1292845.00 1302188.00 1351593.00 1401632.00
 
Net Assets  752980.00 852912.00 964490.00 1057806.00 1117000.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  212978.00 212978.00 212978.00 213098.00 213098.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  383554.00 448120.00 521300.00 621077.00 687786.00
Shareholders Funds  752980.00 852912.00 964490.00 1057806.00 1117000.00
 
Minority Interests/Other Equity  285824.00 315983.00 340149.00 365755.00 377962.00
Total Equity *   1038804.00 1168895.00 1304639.00 1423561.00 1494962.00

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   n/a 222.67 561.51 299.33 411.67
PEG *   n/a n/a -186.62 8.88 -35.68
Earnings per Share Growth  n/a n/a -3.01% 33.70% -11.54%
Dividend Cover *   n/a n/a n/a n/a 38.45
Revenue Per Share  475.98c 480.49c 464.86c 481.18c 513.82c
Pre-Tax Profit per Share  -11.30c 71.25c 61.80c 90.11c 83.39c
Operating Margin  1.86% 17.78% 15.87% 20.17% 17.20%
Return on Capital Employed  1.07% 9.85% 9.66% 12.19% 10.64%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a 0.01%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  462.87c 522.82c 487.22c 527.54c 552.17c
Net Gearing *   65.88% 57.12% 48.93% 43.13% 43.35%

Data provided by FTSE Russell


Market

Company Information
Company website http://www.rosseti.ru/e...
Company address 4, Belovezhskaya St., Moscow, 121353, Russian Federation
FTSE ICB sector -
FTSE ICB subsector -
Company market cap, £m* 1,780.61
Admission date 25 Sep 2015
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index -
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US69343X2071
SEDOL BYNFQV2
Exchange market size 10,000
Security market cap, £m 1,780.61
*The market capitalisation of the security reflects data from previous trading day.


PJSC ROSSETI S share fundamentals (RSTI)