The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

NLMK NOVOLIPETSK STEEL GDS EACH REPR 10 ORD RUB1 'REG S'




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
31-Dec-18
( $ m )
Continuing Operations
Revenue  10395.70 8008.30 7636.40 10065.00 12046.00
Operating Profit/(Loss)  930.70 1302.80 1474.70 2014.00 3008.00
Net Interest  -149.40 -74.40 -74.20 -65.00 -65.00
Profit Before Tax  1329.10 1424.10 1233.20 1913.00 2972.00
Profit After Tax  966.70 1071.20 999.80 1542.00 2486.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  773.60 968.20 938.80 1452.00 2243.00
Attributable to:
Minority Interests  -1.10 -0.80 -3.70 -2.00 -5.00
Equity Holders of Parent Company  772.50 967.40 935.10 1450.00 2238.00
 
Continuing EPS
Earnings per Share - Basic  12.89¢ 16.14¢ 15.60¢ 24.19¢ 37.34¢
Earnings per Share - Diluted  12.89¢ 16.14¢ 15.60¢ 24.19¢ 37.34¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  12.89¢ 16.14¢ 15.60¢ 24.19¢ 37.34¢
Earnings per Share - Diluted  12.89¢ 16.14¢ 15.60¢ 24.19¢ 37.34¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  244.00¢ 288.00¢ 827.00¢ 1404.00¢ 2037.00¢

Balance Sheet 31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
31-Dec-18
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  5613.60 4452.30 5328.10 5549.00 4798.00
Intangible Assets  479.30 326.90 379.10 400.00 389.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  247.50 337.50 345.20 207.00 244.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  23.00 13.90 22.30 45.00 11.00
  6488.30 5198.80 6136.20 6285.00 5594.00
Current Assets
Inventories  1562.80 1205.30 1549.30 1879.00 1816.00
Trade & Other Receivables  1051.10 865.40 899.80 1169.00 1249.00
Cash at Bank & in Hand  549.20 343.00 609.70 301.00 1179.00
Current Asset Investments  621.30 1242.60 969.70 1284.00 19.00
Other Current Assets  5.30 8.80 18.60 19.00 10.00
  3861.10 3720.60 4102.70 4711.00 4350.00
 
Total Assets  10349.40 8919.40 10238.90 10996.00 9944.00
 
Liabilities
Current Liabilities
Borrowings  804.30 559.80 467.60 380.00 398.00
Other Current Liabilities  230.90 291.00 544.20 833.00 767.00
  1627.70 1313.90 1728.80 1999.00 2073.00
 
Net Current Assets  2233.40 2406.70 2373.90 2712.00 2277.00
 
Non-Current Liabilities
Borrowings  1964.20 2116.30 1801.10 1901.00 1677.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  93.40 12.20 12.50 33.00 14.00
  2465.00 2467.80 2199.30 2351.00 2037.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  4107.40 3793.30 3946.00 4367.00 4125.00
 
Net Assets  6242.00 5126.10 6292.90 6629.00 5819.00
 
Capital & Reserves
Share Capital  221.20 221.20 221.20 221.00 221.00
Share Premium Account  n/a 9.90 9.90 10.00 10.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  11512.70 11883.40 12039.30 12029.00 12370.00
Shareholders Funds  6242.00 5126.10 6292.90 6629.00 5819.00
 
Minority Interests/Other Equity  14.70 11.60 17.90 17.00 15.00
Total Equity *   6256.70 5137.70 6310.80 6646.00 5834.00

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   89.06 52.73 119.23 106.16 61.27
PEG *   0.21 2.09 -33.03 1.91 1.13
Earnings per Share Growth  430.45% 25.21% -3.61% 55.49% 54.36%
Dividend Cover *   0.05 0.06 0.02 0.02 0.02
Revenue Per Share  173.46¢ 133.62¢ 127.07¢ 167.94¢ 200.99¢
Pre-Tax Profit per Share  22.18¢ 23.76¢ 20.52¢ 31.92¢ 49.59¢
Operating Margin  8.95% 16.27% 19.31% 20.01% 24.97%
Return on Capital Employed  7.90% 15.50% 17.97% 23.05% 35.80%
 
Continuing & Discontinued Operations
Dividend Yield *   21.25% 33.84% 44.46% 54.67% 89.03%
Dividend per Share Growth  177.02% 47.93% 45.70% 98.04% 58.81%
Net Asset Value per Share (exc. Intangibles)  96.15¢ 80.08¢ 98.67¢ 103.93¢ 90.60¢
Net Gearing *   35.55% 45.51% 26.36% 29.87% 15.40%

Data provided by FTSE Russell


Market

Company Information
Company website http://www.nlmk.com
Company address NLMK Moscow Office, 40, Bolshaya Ordynka str, bldg 3, Moscow, 119017, Russian Federation
FTSE ICB sector Industrial Metals and Mining
FTSE ICB subsector Iron and Steel
Company market cap, £m* 21,951.06
Admission date 15 Dec 2005
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US67011E2046
SEDOL B0RTNX3
Exchange market size 1,000
Security market cap, £m 10,825.67
*The market capitalisation of the security reflects data from previous trading day.


NOVOLIP REGS share fundamentals (NLMK)