The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

KCEL KCELL JOINT STOCK COMPANY GDR (EACH REPR 1 COM SHR) (REG S)




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-17
( KZT m )
31-Dec-18
( KZT m )
31-Dec-18
( KZT m )
31-Dec-19
( KZT m )
31-Dec-19
( KZT m )
Continuing Operations
Revenue  147228.99 149700.75 149700.75 156656.86 156656.86
Operating Profit/(Loss)  31501.44 21055.00 21055.00 22813.92 22813.92
Net Interest  -9381.53 -8939.56 -8939.56 -10868.82 -10868.82
Profit Before Tax  22082.07 12263.47 12263.47 12870.39 12870.39
Profit After Tax  13434.25 8531.03 8531.03 10117.40 10117.40
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  13434.25 8531.03 8531.03 10117.40 10117.40
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  13434.25 8531.03 8531.03 10117.40 10117.40
 
Continuing EPS
Earnings per Share - Basic  6717.00c 4266.00c 4266.00c 5059.00c 5059.00c
Earnings per Share - Diluted  6717.00c 4266.00c 4266.00c 5059.00c 5059.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  6717.00c 4266.00c 4266.00c 5059.00c 5059.00c
Earnings per Share - Diluted  6717.00c 4266.00c 4266.00c 5059.00c 5059.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-17
( KZT m )
31-Dec-18
( KZT m )
31-Dec-18
( KZT m )
31-Dec-19
( KZT m )
31-Dec-19
( KZT m )
Assets
Non-Current Assets
Property, Plant & Equipment  93680.08 88675.64 88675.64 82283.33 82283.33
Intangible Assets  43060.68 40605.75 40605.75 38819.62 38819.62
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  38.73 425.34 425.34 23309.15 23309.15
  138216.97 132716.72 132716.72 147140.56 147140.56
Current Assets
Inventories  3424.66 4728.09 4728.09 6636.24 6636.24
Trade & Other Receivables  17116.45 21605.27 21605.27 22349.22 22349.22
Cash at Bank & in Hand  12659.84 6029.04 6029.04 8825.05 8825.05
Current Asset Investments  n/a n/a n/a 6335.93 6335.93
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  41631.72 34355.93 34355.93 44178.88 44178.88
 
Total Assets  179848.69 167072.65 167072.65 191319.44 191319.44
 
Liabilities
Current Liabilities
Borrowings  58417.72 51782.82 51782.82 6383.66 6383.66
Other Current Liabilities  11211.99 13648.16 13648.16 11803.71 11803.71
  87240.06 81195.44 81195.44 39361.91 39361.91
 
Net Current Assets  -45608.34 -46839.50 -46839.50 4816.96 4816.96
 
Non-Current Liabilities
Borrowings  12000.00 14935.97 14935.97 55548.31 55548.31
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  1354.59 1362.04 1362.04 23589.74 23589.74
  18172.10 17801.93 17801.93 80386.24 80386.24
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  105412.16 98997.36 98997.36 119748.15 119748.15
 
Net Assets  74436.53 68075.29 68075.29 71571.29 71571.29
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  40636.53 34275.29 34275.29 37771.29 37771.29
Shareholders Funds  74436.53 68075.29 68075.29 71571.29 71571.29
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   74436.53 68075.29 68075.29 71571.29 71571.29

Ratios - based on IFRS 31-Dec-17 31-Dec-18 31-Dec-18 31-Dec-19 31-Dec-19
Continuing Operations
PE Ratio *   27.06 42.43 n/a 45.26 n/a
PEG *   -1.41 -1.16 n/a 2.44 n/a
Earnings per Share Growth  -19.26% -36.49% -36.49% 18.59% 18.59%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  73614.49c 74850.38c 74850.38c 78328.43c 78328.43c
Pre-Tax Profit per Share  11041.04c 6131.74c 6131.74c 6435.20c 6435.20c
Operating Margin  21.40% 14.06% 14.06% 14.56% 14.56%
Return on Capital Employed  22.27% 15.06% 15.06% 17.01% 17.01%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  15687.93c 13734.77c 13734.77c 16375.83c 16375.83c
Net Gearing *   77.59% 89.15% 89.15% 74.20% 74.20%

Data provided by FTSE Russell



Company Information
Company website http://www.kcell.kz
Company address 2"G", Timiryazev Street, Almaty, 050013, Kazakhstan
FTSE ICB sector Telecommunications Service Providers
FTSE ICB subsector Telecommunications Services
Company market cap, £m* 934.73
Admission date 17 Dec 2012
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US48668G2057
SEDOL B7W5LY2
Exchange market size 5,000
Security market cap, £m 934.73
*The market capitalisation of the security reflects data from previous trading day.


KCELL REGS share fundamentals (KCEL)