The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SSA SISTEMA PJSFC GDR (EACH REPR 20 ORD RUB0.09) (REGS)




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
Continuing Operations
Revenue  646269.00 708641.00 697705.00 704551.00 777405.00
Operating Profit/(Loss)  49015.00 64671.00 75528.00 88192.00 126887.00
Net Interest  n/a n/a n/a n/a n/a
Profit Before Tax  -3881.00 15704.00 36354.00 -53120.00 50513.00
Profit After Tax  -21195.00 -2240.00 14779.00 -64563.00 17704.00
Discontinued Operations
Profit After Tax  -109215.00 49029.00 -8767.00 -4995.00 -57723.00
PROFIT FOR THE PERIOD  -128318.00 51166.00 9159.00 -66528.00 -38304.00
Attributable to:
Minority Interests  -27919.00 -17574.00 -20917.00 -28075.00 -7592.00
Equity Holders of Parent Company  -156237.00 33592.00 -11758.00 -94603.00 -45896.00
 
Continuing EPS
Earnings per Share - Basic  -366.00c -164.00c -56.00c -967.00c -184.00c
Earnings per Share - Diluted  -366.00c -164.00c -56.00c -967.00c -184.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -1671.00c 357.00c -125.00c -1001.00c -484.00c
Earnings per Share - Diluted  -1671.00c 357.00c -125.00c -1001.00c -484.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  206.00c 67.00c 81.00c 68.00c 11.00c

Balance Sheet 31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  400648.00 429163.00 408130.00 411467.00 422321.00
Intangible Assets  143942.00 162049.00 159940.00 151747.00 171613.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  147017.00 180151.00 146834.00 125178.00 130250.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  20344.00 29413.00 40075.00 42833.00 233175.00
  735650.00 826742.00 779164.00 767034.00 990007.00
Current Assets
Inventories  47582.00 73736.00 82690.00 81401.00 97131.00
Trade & Other Receivables  98879.00 95269.00 79064.00 72026.00 82158.00
Cash at Bank & in Hand  119967.00 122775.00 60190.00 59959.00 114183.00
Current Asset Investments  102794.00 154137.00 71761.00 127866.00 121835.00
Other Current Assets  1011.00 2101.00 12292.00 10765.00 19001.00
  401291.00 471613.00 324925.00 370615.00 475398.00
 
Total Assets  1136941.00 1298355.00 1104089.00 1137649.00 1465405.00
 
Liabilities
Current Liabilities
Borrowings  126008.00 142657.00 83109.00 142168.00 105893.00
Other Current Liabilities  186548.00 259690.00 191913.00 262149.00 329905.00
  427714.00 539402.00 385901.00 518719.00 562715.00
 
Net Current Assets  -26423.00 -67789.00 -60976.00 -148104.00 -87317.00
 
Non-Current Liabilities
Borrowings  336425.00 414103.00 395017.00 393651.00 592442.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  100965.00 50861.00 65447.00 64296.00 207059.00
  475520.00 508563.00 501217.00 496107.00 839662.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  980921.00 1109978.00 944888.00 1089783.00 1448288.00
 
Net Assets  156020.00 188377.00 159201.00 47866.00 17117.00
 
Capital & Reserves
Share Capital  869.00 869.00 869.00 869.00 869.00
Share Premium Account  72202.00 80778.00 87369.00 67856.00 73375.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  89444.00 118615.00 91290.00 -17375.00 -63572.00
Shareholders Funds  156020.00 188377.00 159201.00 47866.00 17117.00
 
Minority Interests/Other Equity  77687.00 62013.00 57770.00 74957.00 45911.00
Total Equity *   233707.00 250390.00 216971.00 122823.00 63028.00

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  n/a n/a n/a n/a n/a
Dividend Cover *   -1.78 -2.45 -0.69 -14.22 -16.73
Revenue Per Share  6911.57c 7522.69c 7371.48c 7456.79c 8203.73c
Pre-Tax Profit per Share  -41.51c 166.71c 384.09c -562.21c 533.05c
Operating Margin  7.58% 9.13% 10.83% 12.52% 16.32%
Return on Capital Employed  15.27% 9.49% 10.90% 14.45% 19.53%
 
Continuing & Discontinued Operations
Dividend Yield *   0.66% 0.15% 0.15% 0.29% 0.07%
Dividend per Share Growth  7847.73% -80.73% 170.68% 49.75% -92.83%
Net Asset Value per Share (exc. Intangibles)  128.00c 277.59c -7.86c -1100.72c -1629.85c
Net Gearing *   219.50% 230.38% 262.52% 994.15% 3412.70%

Data provided by FTSE Russell



Company Information
Company website http://www.sistema.com
Company address 13 Mokhovaya Street, Moscow, 125 009, Russian Federation
FTSE ICB sector Telecommunications Service Providers
FTSE ICB subsector Telecommunications Services
Company market cap, £m* 1,478.20
Admission date 14 Feb 2005
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US48122U2042
SEDOL B05N809
Exchange market size 7,500
Security market cap, £m 1,478.20
*The market capitalisation of the security reflects data from previous trading day.


SISTEMA share fundamentals (SSA)