The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

OGZD PJSC GAZPROM LEVEL 1 ADS (REPR 2 ORD)




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
Continuing Operations
Revenue  5567301.00 6077022.00 6114433.00 6529791.00 8242192.00
Operating Profit/(Loss)  1310424.00 1228301.00 725580.00 870623.00 1930030.00
Net Interest  22234.00 45308.00 21938.00 30389.00 22274.00
Profit Before Tax  260772.00 818681.00 1202266.00 891066.00 1620079.00
Profit After Tax  111141.00 698639.00 914232.00 639939.00 1296513.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  157192.00 805199.00 997104.00 766879.00 1528996.00
Attributable to:
Minority Interests  1812.00 -18143.00 -45467.00 -52577.00 -72726.00
Equity Holders of Parent Company  159004.00 787056.00 951637.00 714302.00 1456270.00
 
Continuing EPS
Earnings per Share - Basic  693.00c 3429.00c 4219.00c 3232.00c 6589.00c
Earnings per Share - Diluted  693.00c 3429.00c 4219.00c 3232.00c 6589.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  693.00c 3429.00c 4219.00c 3232.00c 6589.00c
Earnings per Share - Diluted  693.00c 3429.00c 4219.00c 3232.00c 6589.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  720.00c 789.00c 803.97c 804.00c 804.00c

Balance Sheet 31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  9950209.00 11003881.00 11502747.00 12545079.00 13809434.00
Intangible Assets  104221.00 107467.00 105330.00 105469.00 108097.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  1315508.00 1643701.00 1735241.00 1805163.00 2150417.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  346377.00 303269.00 341274.00 313793.00 530262.00
  11716315.00 13058318.00 13684592.00 14769504.00 16598210.00
Current Assets
Inventories  671916.00 804364.00 711199.00 772314.00 909677.00
Trade & Other Receivables  1202746.00 1236611.00 1203019.00 1164313.00 1292919.00
Cash at Bank & in Hand  1038191.00 1359095.00 896728.00 869007.00 849419.00
Current Asset Investments  10735.00 12570.00 11481.00 31057.00 26859.00
Other Current Assets  405090.00 473860.00 334938.00 554283.00 1053115.00
  3461155.00 3993722.00 3234346.00 3469266.00 4212230.00
 
Total Assets  15177470.00 17052040.00 16918938.00 18238770.00 20810440.00
 
Liabilities
Current Liabilities
Borrowings  464782.00 646372.00 447080.00 874805.00 569061.00
Other Current Liabilities  680855.00 782068.00 791784.00 1006675.00 1111947.00
  1855947.00 2124701.00 1921808.00 2589516.00 2473695.00
 
Net Current Assets  1605208.00 1869021.00 1312538.00 879750.00 1738535.00
 
Non-Current Liabilities
Borrowings  2224042.00 2795843.00 2382543.00 2391713.00 3294761.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  383362.00 598470.00 484245.00 542647.00 517080.00
  3201502.00 4012717.00 3555291.00 3633773.00 4560592.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  5360912.00 6462454.00 5824407.00 6609684.00 7510431.00
 
Net Assets  9816558.00 10589586.00 11094531.00 11629086.00 13300009.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  9595283.00 10368311.00 11005256.00 11539811.00 13210734.00
Shareholders Funds  9816558.00 10589586.00 11094531.00 11629086.00 13300009.00
 
Minority Interests/Other Equity  303463.00 325036.00 347308.00 386395.00 476144.00
Total Equity *   10120021.00 10914622.00 11441839.00 12015481.00 13776153.00

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   39.98 7.98 7.30 7.97 4.68
PEG *   -0.46 0.02 0.32 -0.34 0.05
Earnings per Share Growth  -86.04% 394.81% 22.70% -23.18% 103.87%
Dividend Cover *   0.96 4.35 5.25 4.02 8.20
Revenue Per Share  24205.66c 26421.83c 26981.09c 29546.57c 37294.99c
Pre-Tax Profit per Share  1133.79c 3559.48c 5305.23c 4031.97c 7330.67c
Operating Margin  23.54% 20.21% 11.87% 13.33% 23.42%
Return on Capital Employed  11.09% 9.26% 5.18% 6.04% 12.04%
 
Continuing & Discontinued Operations
Dividend Yield *   2.60% 2.88% 2.61% 3.12% 2.61%
Dividend per Share Growth  36.23% -6.34% 20.15% 3.04% -4.18%
Net Asset Value per Share (exc. Intangibles)  42269.82c 45620.05c 49664.22c 52079.44c 59619.07c
Net Gearing *   16.81% 19.67% 17.42% 20.62% 22.66%

Data provided by FTSE Russell



Company Information
Company website http://www.gazprom.com
Company address 16 Nametkina St, Moscow GSP-7, 117997, Russian Federation
FTSE ICB sector Non-Renewable Energy
FTSE ICB subsector Integrated Oil and Gas
Company market cap, £m* 67,418.38
Admission date 28 Oct 1996
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US3682872078
SEDOL 5140989
Exchange market size 5,000
Security market cap, £m 67,418.38
*The market capitalisation of the security reflects data from previous trading day.


GAZPROM ADS 1 share fundamentals (OGZD)