The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

FDEV FRONTIER DEVELOPMENTS PLC ORD 0.5P




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-May-14
( £ m )
31-May-15
( £ m )
31-May-16
( £ m )
31-May-17
( £ m )
31-May-18
( £ m )
Continuing Operations
Revenue  9.54 22.77 21.36 37.36 34.19
Operating Profit/(Loss)  -1.70 1.57 1.24 7.79 2.80
Net Interest  0.06 0.05 0.04 n/a n/a
Profit Before Tax  -1.64 1.62 1.28 7.81 2.88
Profit After Tax  -1.75 1.65 1.43 7.71 3.59
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  -1.75 1.65 1.43 7.71 3.59
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  -1.75 1.65 1.43 7.71 3.59
 
Continuing EPS
Earnings per Share - Basic  -5.80p 4.90p 4.20p 22.70p 9.60p
Earnings per Share - Diluted  -5.80p 4.90p 4.10p 22.40p 9.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -5.80p 4.90p 4.20p 22.70p 9.60p
Earnings per Share - Diluted  -5.80p 4.90p 4.10p 22.40p 9.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-May-14
( £ m )
31-May-15
( £ m )
31-May-16
( £ m )
31-May-17
( £ m )
31-May-18
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.33 0.33 0.30 0.70 4.97
Intangible Assets  10.96 11.10 16.69 21.87 29.20
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  11.29 11.43 16.99 22.57 34.16
Current Assets
Inventories  0.02 0.01 0.01 n/a n/a
Trade & Other Receivables  2.43 2.28 1.66 2.02 6.73
Cash at Bank & in Hand  8.61 10.48 8.61 12.58 24.12
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.11 0.05 0.38 0.51 0.52
  11.70 13.59 11.44 16.03 31.38
 
Total Assets  22.99 25.02 28.43 38.60 65.54
 
Liabilities
Current Liabilities
Borrowings  n/a n/a n/a n/a n/a
Other Current Liabilities  2.74 0.40 1.91 1.95 4.53
  3.68 3.20 4.25 6.38 9.56
 
Net Current Assets  8.02 10.38 7.19 9.66 21.82
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.34 0.26 0.27 0.00 0.00
  0.42 0.93 1.42 0.93 0.69
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  4.10 4.13 5.67 7.30 10.26
 
Net Assets  18.89 20.89 22.76 31.30 55.29
 
Capital & Reserves
Share Capital  0.17 0.17 0.17 0.17 0.19
Share Premium Account  13.80 13.96 14.48 14.60 34.13
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  4.16 6.18 7.60 15.56 20.20
Shareholders Funds  18.89 20.89 22.76 31.30 55.29
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   18.89 20.89 22.76 31.30 55.29

Ratios - based on IFRS 31-May-14 31-May-15 31-May-16 31-May-17 31-May-18
Continuing Operations
PE Ratio *   n/a 44.59 48.21 18.22 181.25
PEG *   n/a n/a -3.32 0.04 -3.14
Earnings per Share Growth  n/a n/a -14.52% 441.96% -57.71%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  31.30p 67.93p 63.01p 110.07p 91.13p
Pre-Tax Profit per Share  -5.39p 4.83p 3.76p 23.02p 7.68p
Operating Margin  -17.87% 6.88% 5.80% 20.85% 8.19%
Return on Capital Employed  -12.50% 7.87% 5.66% 28.83% 6.47%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  23.75p 29.14p 17.81p 27.53p 67.59p
Net Gearing *   n/a n/a n/a n/a n/a

Data provided by FTSE Russell


Market

Company Information
Company website http://www.frontier.co....
Company address 26 Science Park, Milton Road, Cambridge, CB4 0FP, United Kingdom
FTSE ICB sector Leisure Goods
FTSE ICB subsector Electronic Entertainment
Company market cap, £m* 352.54
Admission date 15 Jul 2013
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE AIM UK 50 Index,FTSE AIM 100 Index,FTSE AIM All-Share,FTSE AIM All-Share - Personal & Household Goods
Market AIM
Market identifier code (MIC) AIMX
Trading service SETS
Trading segment AMSM
Listing category -
Country of share register GB
ISIN GB00BBT32N39
SEDOL BBT32N3
Exchange market size 2,000
Security market cap, £m 352.54
*The market capitalisation of the security reflects data from previous trading day.


FRONTIER DEV share fundamentals (FDEV)