The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

KWS KEYWORDS STUDIOS PLC ORD 1P




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( € m )
31-Dec-15
( € m )
31-Dec-16
( € m )
31-Dec-17
( € m )
31-Dec-18
( € m )
Continuing Operations
Revenue  37.29 57.95 96.58 151.43 250.80
Operating Profit/(Loss)  3.07 5.82 11.46 16.44 22.68
Net Interest  -0.01 -0.06 -0.06 -0.55 -0.50
Profit Before Tax  3.44 5.09 9.44 11.99 22.16
Profit After Tax  2.22 3.25 6.21 7.26 14.97
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  2.22 3.25 6.21 7.26 14.90
Attributable to:
Minority Interests  n/a 0.11 0.06 n/a n/a
Equity Holders of Parent Company  2.22 3.36 6.27 7.26 14.90
 
Continuing EPS
Earnings per Share - Basic  4.94c 6.98c 11.22c 12.37c 23.16c
Earnings per Share - Diluted  4.93c 6.87c 10.87c 11.87c 22.24c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  4.94c 6.98c 11.22c 12.37c 23.16c
Earnings per Share - Diluted  4.93c 6.87c 10.87c 11.87c 22.24c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  149.00c 157.00c 150.00c 165.00c 181.00c

Balance Sheet 31-Dec-14
( € m )
31-Dec-15
( € m )
31-Dec-16
( € m )
31-Dec-17
( € m )
31-Dec-18
( € m )
Assets
Non-Current Assets
Property, Plant & Equipment  2.76 3.49 5.50 10.11 15.00
Intangible Assets  17.68 27.68 55.50 132.56 180.09
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a 0.16
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  20.87 32.13 61.87 143.87 198.22
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  11.04 14.50 19.89 46.55 60.48
Cash at Bank & in Hand  11.01 19.02 17.02 30.37 39.87
Current Asset Investments  0.26 0.03 n/a n/a n/a
Other Current Assets  0.70 0.34 0.00 0.00 0.00
  23.50 34.88 38.68 80.18 100.35
 
Total Assets  44.37 67.02 100.55 224.05 298.56
 
Liabilities
Current Liabilities
Borrowings  n/a 1.16 8.02 18.94 40.07
Other Current Liabilities  4.40 5.93 7.27 11.01 31.14
  9.75 13.13 27.83 52.50 95.03
 
Net Current Assets  13.75 21.76 10.85 27.68 5.32
 
Non-Current Liabilities
Borrowings  0.00 0.57 0.34 0.34 0.23
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  1.22 0.30 1.59 1.23 1.06
  2.61 3.29 6.02 10.42 11.16
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  12.35 15.11 33.85 62.92 106.19
 
Net Assets  32.02 51.90 66.70 161.13 192.38
 
Capital & Reserves
Share Capital  0.55 0.65 0.65 0.74 0.76
Share Premium Account  18.54 18.54 19.98 102.05 102.22
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  7.67 10.29 14.31 20.68 34.53
Shareholders Funds  32.02 51.90 66.70 161.13 192.38
 
Minority Interests/Other Equity  n/a -1.31 n/a n/a n/a
Total Equity *   32.02 50.59 66.70 161.13 192.38

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   36.92 39.75 54.80 141.59 51.74
PEG *   0.28 0.96 0.91 13.42 0.59
Earnings per Share Growth  130.84% 41.30% 60.31% 10.55% 87.23%
Dividend Cover *   0.03 0.04 0.07 0.08 0.13
Revenue Per Share  82.96c 120.25c 172.25c 257.88c 389.84c
Pre-Tax Profit per Share  7.64c 10.55c 16.83c 20.43c 34.44c
Operating Margin  8.24% 10.05% 11.86% 10.85% 9.04%
Return on Capital Employed  12.42% 13.60% 17.76% 12.87% 10.98%
 
Continuing & Discontinued Operations
Dividend Yield *   81.69% 56.59% 24.40% 9.42% 15.10%
Dividend per Share Growth  21.14% 5.37% -4.72% 10.30% 9.70%
Net Asset Value per Share (exc. Intangibles)  30.45c 45.00c 20.59c 46.56c 19.37c
Net Gearing *   n/a -33.30% -12.97% -6.89% 0.22%

Data provided by FTSE Russell


Market

Company Information
Company website http://www.keywordsintl...
Company address ONE Advisory Group Limited at 201 Temple Chambers, 3-7 Temple Avenue, London, EC4Y 0DT, United Kingdom
FTSE ICB sector Leisure Goods
FTSE ICB subsector Electronic Entertainment
Company market cap, £m* 1,018.48
Admission date 12 Jul 2013
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE AIM UK 50 Index,FTSE AIM 100 Index,FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
Market AIM
Market identifier code (MIC) AIMX
Trading service SETS
Trading segment AMSM
Listing category -
Country of share register GB
ISIN GB00BBQ38507
SEDOL BBQ3850
Exchange market size 750
Security market cap, £m 1,018.48
*The market capitalisation of the security reflects data from previous trading day.


KEYWORDS STUDIO share fundamentals (KWS)