The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MAIS MAISTRO PLC ORD 1P




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
31-Dec-18
( $ m )
Continuing Operations
Revenue  4.72 2.70 0.83 0.77 1.50
Operating Profit/(Loss)  -10.93 -10.73 -4.58 -2.99 -3.07
Net Interest  0.09 0.22 0.03 0.00 0.01
Profit Before Tax  -11.03 -10.52 -4.55 -2.99 -3.06
Profit After Tax  -10.50 -10.09 -4.25 -2.80 -2.91
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  -10.50 -10.09 -4.25 -2.80 -2.91
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  -10.50 -10.09 -4.25 -2.80 -2.91
 
Continuing EPS
Earnings per Share - Basic  -27.00¢ -21.00¢ -9.00¢ -3.00¢ -2.00¢
Earnings per Share - Diluted  -27.00¢ -21.00¢ -9.00¢ -3.00¢ -2.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -27.00¢ -21.00¢ -9.00¢ -3.00¢ -2.00¢
Earnings per Share - Diluted  -27.00¢ -21.00¢ -9.00¢ -3.00¢ -2.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
31-Dec-18
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.13 0.06 0.01 0.03 0.02
Intangible Assets  2.27 2.72 2.12 1.85 1.22
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  2.40 2.78 2.13 1.88 1.25
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  1.47 0.61 0.11 0.42 0.55
Cash at Bank & in Hand  17.40 7.14 2.51 3.31 1.09
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  19.91 8.94 3.03 4.07 1.91
 
Total Assets  22.31 11.72 5.15 5.95 3.16
 
Liabilities
Current Liabilities
Borrowings  0.02 0.01 0.01 0.01 n/a
Other Current Liabilities  0.24 0.62 0.24 0.29 0.25
  2.04 1.76 0.81 1.28 1.12
 
Net Current Assets  17.87 7.19 2.22 2.79 0.80
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  n/a n/a n/a n/a n/a
  n/a n/a n/a n/a n/a
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  2.04 1.76 0.81 1.28 1.12
 
Net Assets  20.27 9.96 4.35 4.67 2.05
 
Capital & Reserves
Share Capital  0.77 0.77 0.77 2.46 3.07
Share Premium Account  37.43 37.43 37.43 39.33 24.33
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  -19.49 -29.47 -33.72 -36.22 -26.83
Shareholders Funds  20.27 9.96 4.35 4.67 2.05
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   20.27 9.96 4.35 4.67 2.05

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  n/a n/a n/a n/a n/a
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  11.97¢ 5.72¢ 1.77¢ 0.80¢ 0.80¢
Pre-Tax Profit per Share  -28.00¢ -22.34¢ -9.63¢ -3.12¢ -1.63¢
Operating Margin  -231.76% -398.18% -548.57% -390.28% -204.59%
Return on Capital Employed  -70.11% -70.94% -63.64% -66.16% -91.27%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  38.23¢ 15.39¢ 4.74¢ 1.60¢ 0.27¢
Net Gearing *   -85.77% -71.55% -57.35% -70.58% n/a

Data provided by FTSE Russell


Market

Company Information
Company website http://www.maistro.com
Company address 3 Kew Court, First Floor, Exeter, EZ2 5AZ, United Kingdom
FTSE ICB sector Software & Computer Services
FTSE ICB subsector Internet
Company market cap, £m* 0.90
Admission date 05 Oct 2012
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.

Security Information
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Technology
Market AIM
Market identifier code (MIC) AIMX
Trading service SETSqx
Trading segment ASQ1
Listing category -
Country of share register GB
ISIN GB00B8DX2616
SEDOL B8DX261
Exchange market size 150,000
Security market cap, £m 0.90
*The market capitalisation of the security reflects data from previous trading day.


MAISTRO share fundamentals (MAIS)