The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

EMR EMPRESARIA GROUP PLC ORD 5P




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
31-Dec-18
( £ m )
Continuing Operations
Revenue  187.90 187.30 270.40 357.10 366.80
Operating Profit/(Loss)  6.50 7.60 8.50 9.60 10.30
Net Interest  -0.30 -0.30 -0.40 -0.40 -0.70
Profit Before Tax  5.90 7.10 7.90 8.10 9.40
Profit After Tax  3.80 4.50 4.40 4.50 5.80
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  3.80 4.50 4.40 4.50 5.80
Attributable to:
Minority Interests  -0.30 -0.10 0.40 -0.40 -1.20
Equity Holders of Parent Company  3.50 4.40 4.80 4.10 4.60
 
Continuing EPS
Earnings per Share - Basic  7.80p 9.60p 9.60p 8.00p 9.20p
Earnings per Share - Diluted  7.50p 9.30p 9.30p 7.90p 9.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  7.80p 9.60p 9.60p 8.00p 9.20p
Earnings per Share - Diluted  7.50p 9.30p 9.30p 7.90p 9.10p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  0.70p 1.00p 1.15p 1.32p 2.00p

Balance Sheet 31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
31-Dec-18
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  1.20 1.50 1.60 1.40 2.10
Intangible Assets  26.00 32.50 56.80 54.10 54.80
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.00 0.00 0.00 0.00 0.00
  28.10 34.90 59.40 56.50 58.40
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  34.50 35.90 48.20 51.60 55.40
Cash at Bank & in Hand  7.80 7.70 18.00 25.90 25.40
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  42.30 43.60 68.20 79.00 82.70
 
Total Assets  70.40 78.50 127.60 135.50 141.10
 
Liabilities
Current Liabilities
Borrowings  11.20 9.90 13.40 36.60 32.00
Other Current Liabilities  13.40 15.80 29.30 25.10 23.50
  35.80 37.60 61.40 81.20 77.10
 
Net Current Assets  6.50 6.00 6.80 -2.20 5.60
 
Non-Current Liabilities
Borrowings  6.40 5.10 15.10 1.30 5.20
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 1.00 0.00 0.00 0.00
  7.50 7.20 19.50 5.40 9.40
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  46.50 47.70 87.30 93.40 94.80
 
Net Assets  23.90 30.80 40.30 42.10 46.30
 
Capital & Reserves
Share Capital  2.20 2.40 2.40 2.40 2.40
Share Premium Account  19.40 22.40 22.40 22.40 22.40
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  7.80 11.90 16.20 19.60 23.20
Shareholders Funds  23.90 30.80 40.30 42.10 46.30
 
Minority Interests/Other Equity  3.20 2.90 6.40 6.80 8.30
Total Equity *   27.10 33.70 46.70 48.90 54.60

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   5.77 10.62 10.73 11.25 8.04
PEG *   0.12 0.46 -39.27 -0.68 0.54
Earnings per Share Growth  50.00% 23.08% -0.27% -16.44% 15.00%
Dividend Cover *   11.14 9.60 8.35 6.06 4.60
Revenue Per Share  421.30p 403.66p 537.17p 701.57p 724.90p
Pre-Tax Profit per Share  13.23p 15.30p 15.69p 15.91p 18.58p
Operating Margin  3.46% 4.06% 3.14% 2.69% 2.81%
Return on Capital Employed  17.43% 17.41% 14.79% 12.90% 12.60%
 
Continuing & Discontinued Operations
Dividend Yield *   1.56% 0.98% 1.12% 1.47% 2.70%
Dividend per Share Growth  100.00% 42.86% 14.69% 15.10% 51.52%
Net Asset Value per Share (exc. Intangibles)  -4.71p -3.47p -33.66p -24.53p -17.55p
Net Gearing *   41.00% 23.70% 26.05% 28.50% 25.49%

Data provided by FTSE Russell



Company Information
Company website http://www.empresaria.c...
Company address Old Church House, Sandy Lane, Crawley Down, Crawley, RH10 4HS, United Kingdom
FTSE ICB sector Industrial Support Services
FTSE ICB subsector Business Training and Employment Agencies
Company market cap, £m* 25.74
Admission date 03 Nov 2004
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services
Market AIM
Market identifier code (MIC) AIMX
Trading service SETSqx
Trading segment ASQ1
Listing category -
Country of share register GB
ISIN GB00B0358N07
SEDOL B0358N0
Exchange market size 2,000
Security market cap, £m 25.74
*The market capitalisation of the security reflects data from previous trading day.


EMPRESARIA share fundamentals (EMR)