The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

PNS PANTHER SECURITIES PLC ORD 25P




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Continuing Operations
Revenue  14.32 12.51 14.44 14.68 12.95
Operating Profit/(Loss)  7.66 19.31 11.23 7.92 25.74
Net Interest  -5.23 -5.25 -5.18 -5.09 -5.03
Profit Before Tax  8.36 4.21 8.47 -1.95 24.79
Profit After Tax  7.28 4.52 6.81 -0.95 21.30
Discontinued Operations
Profit After Tax  n/a 0.17 n/a n/a -0.06
PROFIT FOR THE PERIOD  7.07 4.69 6.81 -0.95 21.24
Attributable to:
Minority Interests  0.02 -0.04 0.00 -0.02 n/a
Equity Holders of Parent Company  7.09 4.65 6.82 -0.97 21.24
 
Continuing EPS
Earnings per Share - Basic  41.70p 26.10p 38.70p -5.50p 120.20p
Earnings per Share - Diluted  41.70p 26.10p 38.70p -5.50p 120.20p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  41.70p 26.80p 38.70p -5.50p 119.90p
Earnings per Share - Diluted  41.70p 26.80p 38.70p -5.50p 119.90p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  12.00p 12.00p 22.00p 12.00p 12.00p

Balance Sheet 31-Dec-13
( £ m )
31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  0.39 0.18 0.14 0.06 0.05
Intangible Assets  n/a n/a n/a n/a n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  1.08 1.18 0.74 0.91 0.02
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  158.18 173.41 176.13 176.49 201.82
  160.37 175.99 177.01 178.60 201.90
Current Assets
Inventories  0.14 n/a 0.06 0.06 n/a
Trade & Other Receivables  5.27 4.43 4.55 4.02 3.27
Cash at Bank & in Hand  3.86 5.34 4.39 4.89 5.94
Current Asset Investments  1.45 0.99 0.99 0.74 0.45
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  10.72 11.29 9.99 9.70 10.07
 
Total Assets  171.10 187.28 187.00 188.30 211.96
 
Liabilities
Current Liabilities
Borrowings  3.73 1.68 70.16 0.66 0.74
Other Current Liabilities  5.85 8.19 6.65 5.83 4.88
  12.74 13.16 80.66 11.14 11.34
 
Net Current Assets  -2.01 -1.87 -70.67 -1.44 -1.28
 
Non-Current Liabilities
Borrowings  75.78 78.10 7.23 76.54 81.82
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  14.66 24.48 22.91 28.25 26.40
  90.44 102.57 30.24 104.79 109.40
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  103.22 115.81 110.99 116.02 120.75
 
Net Assets  67.88 71.47 76.02 72.28 91.21
 
Capital & Reserves
Share Capital  4.30 4.37 4.44 4.44 4.44
Share Premium Account  3.75 4.69 5.49 5.49 5.49
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  59.22 61.80 65.48 61.75 80.89
Shareholders Funds  67.88 71.47 76.02 72.28 91.21
 
Minority Interests/Other Equity  0.04 0.08 0.08 0.10 n/a
Total Equity *   67.92 71.55 76.10 72.38 91.21

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   7.67 12.16 9.50 n/a 2.64
PEG *   n/a -0.34 0.21 n/a n/a
Earnings per Share Growth  n/a -35.73% 44.40% n/a n/a
Dividend Cover *   3.48 2.18 1.76 -0.46 10.02
Revenue Per Share  84.09p 72.17p 81.98p 82.52p 73.08p
Pre-Tax Profit per Share  49.11p 24.28p 48.08p -10.95p 139.94p
Operating Margin  53.51% 154.34% 77.77% 53.94% 198.85%
Return on Capital Employed  5.36% 12.93% 7.37% 5.22% 15.93%
 
Continuing & Discontinued Operations
Dividend Yield *   3.75% 3.78% 5.99% 3.90% 3.78%
Dividend per Share Growth  0.27% 0.00% 83.33% -45.60% 0.27%
Net Asset Value per Share (exc. Intangibles)  394.94p 408.71p 428.34p 407.28p 513.96p
Net Gearing *   111.46% 104.16% 96.03% 100.05% 84.00%

Data provided by FTSE Russell


Market

Company Information
Company website http://www.panthersecur...
Company address Unicorn House, Station Close, Potters Bar, EN6 1TL, United Kingdom
FTSE ICB sector Real Estate Investment & Services
FTSE ICB subsector Real Estate Holding & Development
Company market cap, £m* 66.31
Admission date 30 Dec 2013
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.

Security Information
FTSE index -
Market AIM
Market identifier code (MIC) AIMX
Trading service SETSqx
Trading segment ASQ1
Listing category -
Country of share register GB
ISIN GB0005132070
SEDOL 0513207
Exchange market size 300
Security market cap, £m 66.31
*The market capitalisation of the security reflects data from previous trading day.


PANTHER SECS. share fundamentals (PNS)