The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

DLN DERWENT LONDON PLC ORD 5P




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
31-Dec-18
( £ m )
Continuing Operations
Revenue  136.10 148.60 149.20 164.80 185.90
Operating Profit/(Loss)  774.80 768.60 81.20 284.50 237.00
Net Interest  -37.50 -31.90 -25.30 -24.30 -20.50
Profit Before Tax  751.20 774.90 52.20 309.80 219.50
Profit After Tax  747.30 772.60 51.30 308.00 216.80
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  749.80 777.20 53.60 313.00 218.90
Attributable to:
Minority Interests  -12.10 -11.00 5.10 1.00 3.40
Equity Holders of Parent Company  737.70 766.20 58.70 314.00 222.30
 
Continuing EPS
Earnings per Share - Basic  718.60p 694.53p 52.73p 281.79p 199.33p
Earnings per Share - Diluted  647.78p 666.87p 52.59p 281.12p 198.91p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  718.60p 694.53p 52.73p 281.79p 199.33p
Earnings per Share - Diluted  647.78p 666.87p 52.59p 281.12p 198.91p
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  39.65p 43.40p 52.36p 59.73p 65.85p

Balance Sheet 31-Dec-14
( £ m )
31-Dec-15
( £ m )
31-Dec-16
( £ m )
31-Dec-17
( £ m )
31-Dec-18
( £ m )
Assets
Non-Current Assets
Property, Plant & Equipment  27.20 39.10 38.10 52.20 53.10
Intangible Assets  n/a n/a n/a n/a n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  7.40 30.70 36.00 39.70 29.10
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  4041.00 4833.40 4803.80 4670.70 5028.50
  4154.50 4993.90 4987.00 4867.80 5233.80
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  16.30 37.80 23.00 40.70 40.80
Cash at Bank & in Hand  14.80 6.50 17.70 87.00 18.30
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  24.00 10.50 11.70 25.30 36.30
  71.00 69.70 67.90 170.30 116.00
 
Total Assets  4225.50 5063.60 5054.90 5038.10 5349.80
 
Liabilities
Current Liabilities
Borrowings  170.50 n/a n/a n/a 148.40
Other Current Liabilities  51.00 77.10 64.10 59.90 65.40
  261.10 126.40 112.00 89.00 253.90
 
Net Current Assets  -190.10 -56.70 -44.10 81.30 -137.90
 
Non-Current Liabilities
Borrowings  857.60 918.20 922.50 744.90 766.10
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  25.90 18.10 17.60 8.30 64.60
  888.70 941.80 943.50 755.90 832.50
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1213.30 1141.10 1122.60 909.80 1147.90
 
Net Assets  3012.20 3922.50 3932.30 4128.30 4201.90
 
Capital & Reserves
Share Capital  5.10 5.60 5.60 5.60 5.60
Share Premium Account  174.00 186.30 188.40 189.20 189.60
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  1880.60 2777.70 2787.90 2990.60 3063.20
Shareholders Funds  3012.20 3922.50 3932.30 4128.30 4201.90
 
Minority Interests/Other Equity  63.50 72.90 67.10 64.90 61.50
Total Equity *   3075.70 3995.40 3999.40 4193.20 4263.40

Ratios - based on IFRS 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18
Continuing Operations
PE Ratio *   4.20 5.29 52.57 10.97 14.31
PEG *   0.07 -1.58 -0.57 0.03 -0.49
Earnings per Share Growth  60.98% -3.35% -92.43% 435.87% -29.26%
Dividend Cover *   18.12 16.00 1.01 4.72 3.03
Revenue Per Share  132.58p 134.70p 133.67p 147.89p 166.70p
Pre-Tax Profit per Share  731.75p 702.41p 46.77p 278.02p 196.82p
Operating Margin  569.29% 517.23% 54.42% 172.63% 127.49%
Return on Capital Employed  21.21% 17.31% 1.67% 5.85% 4.74%
 
Continuing & Discontinued Operations
Dividend Yield *   1.31% 1.18% 1.89% 1.93% 2.31%
Dividend per Share Growth  8.63% 9.46% 20.32% 14.39% 10.25%
Net Asset Value per Share (exc. Intangibles)  2930.58p 3528.31p 3530.21p 3703.35p 3767.17p
Net Gearing *   33.64% n/a n/a n/a 21.33%

Data provided by FTSE Russell



Company Information
Company website http://www.derwentlondo...
Company address 25 Savile Row, London, W1S 2ER, United Kingdom
FTSE ICB sector Real Estate Investment Trusts
FTSE ICB subsector Office REITs
Company market cap, £m* N/A
Admission date 13 Aug 1984
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE 250,FTSE MID 250 (ex IT),FTSE 350,FTSE 350 Low Yield,FTSE 350 (ex IT),FTSE All-Share,FTSE All-Share (ex IT),FTSE Euromid
Market Main Market
Market identifier code (MIC) XLON
Trading service SETS
Trading segment STMM
Listing category Premium Equity Commercial Companies
Country of share register GB
ISIN GB0002652740
SEDOL 0265274
Exchange market size 500
Security market cap, £m N/A
*The market capitalisation of the security reflects data from previous trading day.


DERWENT LONDON share fundamentals (DLN)