FLX FALANX GROUP LIMITED ORD NPV (DI)

Income Statement |
31-Mar-13 ( £ m ) |
31-Mar-14 ( £ m ) |
31-Mar-15 ( £ m ) |
31-Mar-16 ( £ m ) |
31-Mar-17 ( £ m ) |
---|---|---|---|---|---|
Continuing Operations | |||||
Revenue | n/a | 4.44 | 1.92 | 1.82 | 2.74 |
Operating Profit/(Loss) | n/a | 0.01 | -2.21 | -2.64 | -1.58 |
Net Interest | n/a | 0.00 | 0.00 | -0.01 | -0.11 |
Profit Before Tax | 0.10 | 0.01 | -2.21 | -2.65 | -1.69 |
Profit After Tax | n/a | -0.04 | -2.42 | -2.63 | -1.70 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 0.10 | -0.04 | -2.42 | -2.63 | -1.70 |
Attributable to: | |||||
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Equity Holders of Parent Company | 0.10 | -0.04 | -2.42 | -2.63 | -1.70 |
Continuing EPS | |||||
Earnings per Share - Basic | -4.46p | -0.12p | -4.75p | -3.79p | -1.52p |
Earnings per Share - Diluted | -4.46p | -0.12p | -4.75p | -3.79p | -1.52p |
Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | -4.46p | -0.12p | -4.75p | -3.79p | -1.52p |
Earnings per Share - Diluted | -4.46p | -0.12p | -4.75p | -3.79p | -1.52p |
Earnings per Share - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Balance Sheet |
31-Mar-13 ( £ m ) |
31-Mar-14 ( £ m ) |
31-Mar-15 ( £ m ) |
31-Mar-16 ( £ m ) |
31-Mar-17 ( £ m ) |
---|---|---|---|---|---|
Assets | |||||
Non-Current Assets | |||||
Property, Plant & Equipment | 0.01 | 0.01 | 0.07 | 0.06 | 0.13 |
Intangible Assets | 0.04 | 0.03 | 0.30 | 0.50 | 0.77 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.31 | 0.24 | 0.37 | 0.56 | 0.90 | |
Current Assets | |||||
Inventories | n/a | 0.03 | 0.06 | 0.04 | 0.01 |
Trade & Other Receivables | 0.69 | 1.26 | 0.66 | 0.53 | 0.63 |
Cash at Bank & in Hand | 0.12 | 0.21 | 0.43 | 0.43 | 0.43 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.81 | 1.50 | 1.15 | 1.00 | 1.07 | |
Total Assets | 1.11 | 1.75 | 1.52 | 1.56 | 1.97 |
Liabilities | |||||
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.51 | 0.82 | 0.52 | 0.63 | 0.78 |
0.88 | 1.15 | 0.98 | 1.12 | 1.17 | |
Net Current Assets | -0.08 | 0.35 | 0.17 | -0.12 | -0.10 |
Non-Current Liabilities | |||||
Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
n/a | n/a | n/a | n/a | n/a | |
Other Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 0.88 | 1.15 | 0.98 | 1.12 | 1.17 |
Net Assets | 0.23 | 0.60 | 0.54 | 0.44 | 0.80 |
Capital & Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | 0.13 | 0.54 | 2.84 | 5.31 | 7.41 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 0.10 | 0.05 | -2.37 | -5.00 | -6.70 |
Shareholders Funds | 0.23 | 0.60 | 0.54 | 0.44 | 0.80 |
Minority Interests/Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity * | 0.23 | 0.60 | 0.54 | 0.44 | 0.80 |
Ratios - based on IFRS | 31-Mar-13 | 31-Mar-14 | 31-Mar-15 | 31-Mar-16 | 31-Mar-17 |
---|---|---|---|---|---|
Continuing Operations | |||||
PE Ratio * | n/a | n/a | n/a | n/a | n/a |
PEG * | n/a | n/a | n/a | n/a | n/a |
Earnings per Share Growth | n/a | n/a | n/a | n/a | n/a |
Dividend Cover * | n/a | n/a | n/a | n/a | n/a |
Revenue Per Share | n/a | 11.88p | 3.77p | 2.61p | 2.45p |
Pre-Tax Profit per Share | 3.24p | 0.03p | -4.32p | -3.81p | -1.51p |
Operating Margin | n/a | 0.21% | -114.76% | -145.60% | -57.54% |
Return on Capital Employed | n/a | 2.28% | -389.95% | -540.86% | -254.11% |
Continuing & Discontinued Operations | |||||
Dividend Yield * | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 0.58p | 1.42p | 0.45p | -0.08p | 0.03p |
Net Gearing * | n/a | n/a | n/a | n/a | n/a |
Data provided by FTSE Russell
Updated Monthly | |
---|---|
Company address | Stirling Assynt (Europe) Limited, Europoint Centre, 5-11 Lavington Street, London, SE1 0NZ, United Kingdom |
Company website | http://www.falanx.com |
Market cap(in millions)* | £ 7.24 |
Listing/Admission to trading | 20 Jun 2013 |
Trading service | SETSqx |
Market | AIM |
Listing category | - |
21-Apr-18 | |
---|---|
FTSE index | FTSE AIM All-Share,FTSE AIM All-Share - Industrial Goods & Services |
FTSE sector | Support Services |
FTSE sub-sector | Business Support Services |
Country of share register | GB |
Segment | ASQ1 |
MiFID Status | - |
Exchange market size | 10,000 |
SEDOL | BBM50J8 |
ISIN number | VGG3338A1075 |