The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

CDC COPPER DEVELOPMENT CORPORATION ORD NPV (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  0.00 0.00 0.00 0.00 0.00
Operating Profit/(Loss)  -7.92 -6.91 -11.95 -3.32 -10.88
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  -7.90 -6.73 -11.87 -3.29 -10.85
Profit After Tax  -7.82 -6.73 -11.87 -3.29 -10.85
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -7.82 -6.73 -11.87 -3.29 -10.85
Attributable to:
Minority Interests  0.09 0.07 2.34 0.17 0.69
Equity Holders of Parent Company  -7.73 -6.66 -9.53 -3.12 -10.17
 
Continuing EPS
Earnings per Share - Basic  -7.58p -2.95p -4.18p -1.47p -27.11p
Earnings per Share - Diluted  -7.58p -2.95p -4.18p -1.47p -27.11p
Earnings per Share - Adjusted  -7.58p -2.95p -4.18p -1.47p -27.11p
Continuing and Discontinued EPS
Earnings per Share - Basic  -7.58p -2.95p -4.18p -1.47p -27.11p
Earnings per Share - Diluted  -7.58p -2.95p -4.18p -1.47p -27.11p
Earnings per Share - Adjusted  -7.58p -2.95p -4.18p -1.47p -27.11p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  0.32 0.71 0.00 0.00 0.00
Intangible Assets  1.40 15.94 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  0.00 1.65 0.42 0.09 0.02
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  0.06 -0.04 0.00 0.00 0.00
  1.78 18.28 0.42 0.09 0.02
Current Assets
Inventories  0.00 0.00 0.00 0.00 0.00
Trade & Other Receivables  0.69 0.80 0.63 0.60 0.57
Cash at Bank & in Hand  38.90 17.24 8.88 0.75 0.38
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 12.04 9.75 0.00
  39.59 18.04 21.56 11.10 0.95
 
Total Assets  41.37 36.31 21.97 11.19 0.97
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -0.31 -0.93 -0.12 -0.06 -0.03
  -0.31 -0.93 -0.12 -0.06 -0.03
 
Net Current Assets  39.27 17.11 21.44 11.04 0.92
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  0.00 0.00 0.00 0.00 0.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -0.31 -0.93 -0.12 -0.06 -0.03
 
Net Assets  41.06 35.38 21.86 11.13 0.94
 
Capital & Reserves
Share Capital  46.83 0.00 0.00 0.00 0.00
Share Premium Account  0.00 47.45 45.47 37.69 39.93
Other Reserves  2.10 2.63 1.84 1.45 1.53
Retained Earnings  -7.87 -14.59 -23.01 -25.48 -37.16
Shareholders Funds  41.06 35.50 24.30 13.66 4.30
 
Minority Interests/Other Equity  -0.01 -0.11 -2.44 -2.54 -3.37
Total Equity  41.06 35.38 21.86 11.13 0.94

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  -4.55 -5.25 -0.87 -1.97 -0.07
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  0.00p 0.00p 0.00p 0.00p 0.00p
Pre-Tax Profit per Share  -7.35p -2.98p -5.20p -1.55p -28.94p
Operating Margin  n/a n/a n/a n/a n/a
Return on Capital Employed  -19.91% -34.61% -54.30% -29.55% -1158.27%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  17.63p 8.64p 10.55p 36.43p 11.48p
Net Gearing  -94.73% -48.56% -36.55% -5.52% -8.76%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address Viking House, Nelson Street, Douglas, IM1 2AH, United Kingdom
Company website http://www.copperdevelo...
Market cap(in millions)* £ 0.52
Listing/Admission to trading 13 Dec 2010
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Sep-15
FTSE index FTSE AIM All-Share,FTSE AIM All-Share - Basic Resources
FTSE sector Industrial Metals & Mining
FTSE sub-sector Nonferrous Metals
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 20,000
SEDOL B550HX1
ISIN number VGG2540X1033



COPPER DEV CO share - fundamentals