The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AGP ASIAN GROWTH PROPERTIES LIMITED ORD USD0.05 (DI)



Income Statement  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  58.07 47.34 47.20 68.37 53.67
Operating Profit/(Loss)  94.68 107.97 116.84 49.61 69.91
Net Interest  6.18 6.34 6.11 5.81 7.49
Profit Before Tax  87.90 101.01 110.09 43.31 61.75
Profit After Tax  78.97 95.47 103.18 36.98 58.11
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  78.97 95.47 103.18 36.98 58.11
Attributable to:
Minority Interests  0.00 0.02 2.07 -0.06 0.06
Equity Holders of Parent Company  78.98 95.48 105.26 36.93 58.18
 
Continuing EPS
Earnings per Share - Basic  8.91p 10.77p 11.88p 4.16p 6.56p
Earnings per Share - Diluted  8.91p 10.77p 11.88p 4.16p 6.56p
Earnings per Share - Adjusted  0.55p 0.56p 11.88p 4.16p 6.56p
Continuing and Discontinued EPS
Earnings per Share - Basic  8.91p 10.77p 11.88p 4.16p 6.56p
Earnings per Share - Diluted  8.91p 10.77p 11.88p 4.16p 6.56p
Earnings per Share - Adjusted  0.55p 0.56p 11.88p 4.16p 6.56p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  -431.71 -610.18 -777.49 -715.88 -738.13
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  595.87 703.00 781.98 794.98 857.07
Investments  3.33 3.69 0.00 0.00 0.64
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  31.64 139.72 218.12 140.32 141.02
  795.00 939.23 1004.60 1014.41 1117.67
Current Assets
Inventories  98.89 0.08 0.07 0.09 0.11
Trade & Other Receivables  10.67 11.33 109.67 8.02 9.52
Cash at Bank & in Hand  163.79 166.42 106.80 138.75 221.83
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 99.77 3.34 112.92 149.35
  273.35 277.61 219.89 259.78 380.81
 
Total Assets  1068.35 1216.84 1224.48 1274.19 1498.48
 
Liabilities
Current Liabilities
Borrowings  -103.44 -82.55 -30.79 -100.43 -36.12
Other Current Liabilities  -39.44 -36.27 -38.72 -40.47 -46.94
  -142.87 -118.82 -69.51 -140.90 -83.06
 
Net Current Assets  130.48 158.79 150.38 118.88 297.75
 
Non-Current Liabilities
Borrowings  -145.37 -198.50 -185.45 -134.00 -296.48
Provisions  -14.32 -19.42 -23.71 -25.36 -26.44
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -159.69 -217.91 -209.16 -159.36 -322.92
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -302.56 -336.74 -278.67 -300.26 -405.98
 
Net Assets  765.79 880.10 945.82 973.93 1092.50
 
Capital & Reserves
Share Capital  28.36 28.60 27.39 26.86 28.56
Share Premium Account  397.37 0.00 0.00 0.00 0.00
Other Reserves  83.34 844.12 913.82 942.58 1059.34
Retained Earnings  248.94 0.00 0.00 0.00 0.00
Shareholders Funds  758.01 872.72 941.21 969.44 1087.91
 
Minority Interests/Other Equity  7.78 7.38 4.60 4.49 4.60
Total Equity  765.79 880.10 945.82 973.93 1092.50

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  43.18 31.25 1.39 4.21 2.44
PEG - Adjusted  -1.84 34.34 0.00 -0.06 0.04
Earnings per Share Growth - Adjusted  -23.50% 0.91% 2040.36% -64.95% 57.60%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  6.55p 5.34p 5.32p 7.71p 6.06p
Pre-Tax Profit per Share  9.92p 11.40p 12.42p 4.89p 6.97p
Operating Margin  160.47% 182.93% 289.04% 30.79% 73.88%
Return on Capital Employed  9.14% 9.09% 9.80% 3.98% 4.77%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  85.52p 98.46p 106.19p 109.37p 122.74p
Net Gearing  11.22% 13.13% 11.63% 9.87% 10.18%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 25th Floor, Dah Sing Financial Centre, 108 Gloucester Road, Wanchoi, Hong Kong, Hong Kong
Company website http://www.asiangrowth....
Market cap(in millions)* £ 132.95
Listing/Admission to trading 05 Oct 2006
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
29-Aug-15
FTSE index -
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Holding & Development
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 7,500
SEDOL B0S9KH5
ISIN number VGG054341083



ASIAN GRWTH share - fundamentals