The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AGP ASIAN GROWTH PROPERTIES LIMITED ORD USD0.05 (DI)



Income Statement  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  45.79 48.38 72.39 50.84 62.55
Operating Profit/(Loss)  104.44 119.77 52.53 66.21 87.31
Net Interest  6.14 6.26 6.16 7.10 8.75
Profit Before Tax  97.70 112.85 45.86 58.49 115.48
Profit After Tax  92.34 105.77 39.16 55.04 115.90
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  92.34 105.77 39.16 55.04 115.90
Attributable to:
Minority Interests  0.02 2.13 -0.06 0.06 0.92
Equity Holders of Parent Company  92.36 107.90 39.10 55.10 116.82
 
Continuing EPS
Earnings per Share - Basic  10.42p 12.18p 4.41p 6.21p 13.18p
Earnings per Share - Diluted  10.42p 12.18p 4.41p 6.21p 13.18p
Earnings per Share - Adjusted  0.54p 12.18p 4.41p 6.21p 13.18p
Continuing and Discontinued EPS
Earnings per Share - Basic  10.42p 12.18p 4.41p 6.21p 13.18p
Earnings per Share - Diluted  10.42p 12.18p 4.41p 6.21p 13.18p
Earnings per Share - Adjusted  0.54p 12.18p 4.41p 6.21p 13.18p
 
Dividend per Share  0.00p 0.00p 0.00p 0.00p 0.00p

Balance Sheet  (£ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  -610.18 -777.49 -715.88 -738.13 -854.95
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  703.00 781.98 794.98 857.07 976.10
Investments  3.69 0.00 0.00 0.64 1.02
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  139.72 218.12 140.32 141.02 142.01
  939.23 1004.60 1014.41 1117.67 1240.26
Current Assets
Inventories  0.08 0.07 0.09 0.11 0.11
Trade & Other Receivables  11.33 109.67 8.02 9.52 11.13
Cash at Bank & in Hand  166.42 106.80 138.75 221.83 321.80
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  99.77 3.34 112.92 149.35 96.62
  277.61 219.89 259.78 380.81 429.66
 
Total Assets  1216.84 1224.48 1274.19 1498.48 1669.92
 
Liabilities
Current Liabilities
Borrowings  -82.55 -30.79 -100.43 -36.12 -99.08
Other Current Liabilities  -36.27 -38.72 -40.47 -46.94 -48.95
  -118.82 -69.51 -140.90 -83.06 -148.03
 
Net Current Assets  158.79 150.38 118.88 297.75 281.62
 
Non-Current Liabilities
Borrowings  -198.50 -185.45 -134.00 -296.48 -251.66
Provisions  -19.42 -23.71 -25.36 -26.44 -24.00
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  -217.91 -209.16 -159.36 -322.92 -275.66
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -336.74 -278.67 -300.26 -405.98 -423.69
 
Net Assets  880.10 945.82 973.93 1092.50 1246.23
 
Capital & Reserves
Share Capital  28.60 27.39 26.86 28.56 30.17
Share Premium Account  400.68 383.86 376.32 0.00 0.00
Other Reserves  96.95 92.74 100.69 1059.34 1212.42
Retained Earnings  346.50 437.23 465.57 0.00 0.00
Shareholders Funds  872.72 941.21 969.44 1087.91 1242.59
 
Minority Interests/Other Equity  7.38 4.60 4.49 4.60 3.64
Total Equity  880.10 945.82 973.93 1092.50 1246.23

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  32.41 1.35 3.97 2.58 1.18
PEG - Adjusted  -8.62 0.00 -0.06 0.06 0.01
Earnings per Share Growth - Adjusted  -3.76% 2167.60% -63.80% 40.97% 112.09%
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  5.17p 5.46p 8.17p 5.74p 7.06p
Pre-Tax Profit per Share  11.02p 12.73p 5.17p 6.60p 13.03p
Operating Margin  182.93% 289.04% 30.79% 73.88% 147.13%
Return on Capital Employed  8.80% 10.05% 4.22% 4.52% 7.66%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  98.46p 106.19p 109.37p 122.74p 140.19p
Net Gearing  13.13% 11.63% 9.87% 10.18% 2.33%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 25th Floor, Dah Sing Financial Centre, 108 Gloucester Road, Wanchoi, Hong Kong, Hong Kong
Company website http://www.asiangrowth....
Market cap(in millions)* £ 0.00
Listing/Admission to trading 05 Oct 2006
Trading service SETSqx
Market AIM
Listing category -
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
31-Aug-16
FTSE index -
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Holding & Development
Country of share register GB
Segment ASQ1
MiFID Status MTF
Exchange market size 7,500
SEDOL B0S9KH5
ISIN number VGG054341083



ASIAN GRWTH share fundamentals (AGP)