The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


HYUD HYUNDAI MOTOR COMPANY GDR (REPR 1/2 NV CAP KWN5000)(REG S)

HYUNDAI MTR.GDR  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  82693.38 79290.89 67177.18 59840.55 80308.25
Operating Profit/(Loss)  7876.02 7923.11 6932.76 5287.22 4879.95
Net Interest  323.16 400.54 441.77 508.18 765.24
Profit Before Tax  11078.53 10898.61 9020.91 6692.50 4882.53
Profit After Tax  8518.19 8505.60 6998.41 5361.09 3550.30
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  8518.19 8505.60 6998.41 5361.09 3550.30
Attributable to:
Minority Interests  -427.79 -464.24 -387.70 -387.75 -939.47
Equity Holders of Parent Company  8090.39 8041.35 6610.72 4973.34 2610.83
 
Continuing EPS
Earnings per Share - Basic  2977.93¢ 2959.88¢ 2435.02¢ 1832.77¢ 961.00¢
Earnings per Share - Diluted  2977.93¢ 2959.88¢ 2435.02¢ 1832.77¢ 961.00¢
Earnings per Share - Adjusted  2977.93¢ 2959.88¢ 2435.02¢ 1832.77¢ 961.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  2977.93¢ 2959.88¢ 2435.02¢ 1832.77¢ 961.00¢
Earnings per Share - Diluted  2977.93¢ 2959.88¢ 2435.02¢ 1832.77¢ 961.00¢
Earnings per Share - Adjusted  2977.93¢ 2959.88¢ 2435.02¢ 1832.77¢ 961.00¢
 
Dividend per Share  63.43¢ 0.00¢ 0.00¢ 98.25¢ 67.20¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  17204.96 16873.84 14734.04 15881.22 23769.01
Intangible Assets  2963.72 2706.45 2296.96 2368.75 3255.94
Investment Properties  250.03 265.49 243.87 0.00 0.00
Investments  16539.48 13811.47 11932.24 6182.95 4071.23
Other Financial Assets  0.00 0.00 0.00 1591.93 1094.87
Other Non-Current Assets  33416.34 28678.71 22836.07 19708.73 25354.44
  70624.56 62601.46 52287.04 45733.58 57545.49
Current Assets
Inventories  6699.30 6357.62 5386.20 4905.72 10268.81
Trade & Other Receivables  27945.74 27033.08 23180.10 21677.29 9225.90
Cash at Bank & in Hand  6509.22 6344.92 5444.01 5552.83 7603.44
Current Asset Investments  14570.10 11727.39 8236.78 6739.40 5201.76
Other Current Assets  21.17 21.88 0.00 3.01 0.00
  55745.53 51484.89 42247.09 38878.25 32299.92
 
Total Assets  126370.09 114086.34 94534.13 84611.83 89845.41
 
Liabilities
Current Liabilities
Borrowings  -13247.92 -13909.32 -14382.28 -14167.62 -19964.94
Other Current Liabilities  -16984.79 -16913.23 -14253.85 -13923.86 -18014.49
  -30232.71 -30822.55 -28636.14 -28091.48 -37979.43
 
Net Current Assets  25512.82 20662.34 13610.95 10786.77 -5679.51
 
Non-Current Liabilities
Borrowings  -32205.44 -28665.40 -23606.47 -20311.92 -20414.81
Provisions  -8027.41 -7136.68 -5556.52 -4738.05 -699.64
Other Non-Current Liabilities  -2312.17 -2481.97 -1912.71 -2090.28 -5322.03
  -42545.02 -38284.04 -31075.70 -27140.24 -26436.47
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -72777.73 -69106.59 -59711.83 -55231.72 -64415.91
 
Net Assets  53592.36 44979.75 34822.30 29380.11 25429.50
 
Capital & Reserves
Share Capital  1410.30 1397.70 1285.72 1330.18 1307.40
Share Premium Account  3912.36 3904.00 3552.38 3484.86 5086.92
Other Reserves  -1859.08 -1503.92 -650.63 -454.08 -208.92
Retained Earnings  45722.92 37541.25 27859.02 22526.58 12834.89
Shareholders Funds  49186.50 41339.03 32046.49 26887.53 19020.28
 
Minority Interests/Other Equity  4405.86 3640.73 2775.81 2492.58 6409.22
Total Equity  53592.36 44979.75 34822.30 29380.11 25429.50

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.02 0.01 0.01 0.01 0.02
PEG - Adjusted  0.03 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  0.61% 21.55% 32.86% 90.72% 349.07%
Dividend Cover  46.95 n/a n/a 18.65 14.30
Revenue Per Share  39515.16¢ 37889.28¢ 32126.05¢ 28637.32¢ 38378.72¢
Pre-Tax Profit per Share  5293.89¢ 5207.92¢ 4314.06¢ 3202.76¢ 2333.32¢
Operating Margin  8.24% 8.94% 10.35% 8.82% 6.80%
Return on Capital Employed  10.91% 12.18% 12.35% 10.80% 8.81%
 
Continuing & Discontinued Operations
Dividend Yield  107.51% 0.00% 0.00% 368.24% 373.31%
Dividend per Share Growth  n/a n/a -100.00% 46.21% n/a
Net Asset Value per Share (exc. Intangibles)  22087.63¢ 17538.26¢ 14215.86¢ 11716.28¢ 7532.84¢
Net Gearing  79.18% 87.64% 101.55% 107.58% 172.32%

Data is provided by Morningstar


HYUNDAI MTR.GDR share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds