The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HYUD HYUNDAI MOTOR COMPANY GDR (REPR 1/2 NV CAP KWN5000)(REG S)



Income Statement  ($ m) 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Continuing Operations
Revenue  80308.25 59840.55 67177.18 79290.89 82693.38
Operating Profit/(Loss)  4879.95 5287.22 6932.76 7923.11 7876.02
Net Interest  765.24 508.18 441.77 400.54 323.16
Profit Before Tax  4882.53 6692.50 9020.91 10898.61 11078.53
Profit After Tax  3550.30 5361.09 6998.41 8505.60 8518.19
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3550.30 5361.09 6998.41 8505.60 8518.19
Attributable to:
Minority Interests  -939.47 -387.75 -387.70 -464.24 -427.79
Equity Holders of Parent Company  2610.83 4973.34 6610.72 8041.35 8090.39
 
Continuing EPS
Earnings per Share - Basic  961.00¢ 1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢
Earnings per Share - Diluted  961.00¢ 1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢
Earnings per Share - Adjusted  961.00¢ 1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢
Continuing and Discontinued EPS
Earnings per Share - Basic  961.00¢ 1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢
Earnings per Share - Diluted  961.00¢ 1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢
Earnings per Share - Adjusted  961.00¢ 1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢
 
Dividend per Share  67.20¢ 98.25¢ 0.00¢ 0.00¢ 63.43¢

Balance Sheet  ($ m) 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Assets
Non-Current Assets
Property, Plant & Equipment  23769.01 15881.22 14734.04 16873.84 17204.96
Intangible Assets  3255.94 2368.75 2296.96 2706.45 2963.72
Investment Properties  0.00 0.00 243.87 265.49 250.03
Investments  4071.23 6182.95 11932.24 13811.47 16539.48
Other Financial Assets  1094.87 1591.93 0.00 0.00 0.00
Other Non-Current Assets  25354.44 19708.73 22836.07 28678.71 33416.34
  57545.49 45733.58 52287.04 62601.46 70624.56
Current Assets
Inventories  10268.81 4905.72 5386.20 6357.62 6699.30
Trade & Other Receivables  9225.90 21677.29 23180.10 27033.08 27945.74
Cash at Bank & in Hand  7603.44 5552.83 5444.01 6344.92 6509.22
Current Asset Investments  5201.76 6739.40 8236.78 11727.39 14570.10
Other Current Assets  0.00 3.01 0.00 21.88 21.17
  32299.92 38878.25 42247.09 51484.89 55745.53
 
Total Assets  89845.41 84611.83 94534.13 114086.34 126370.09
 
Liabilities
Current Liabilities
Borrowings  -19964.94 -14167.62 -14382.28 -13909.32 -13247.92
Other Current Liabilities  -18014.49 -13923.86 -14253.85 -16913.23 -16984.79
  -37979.43 -28091.48 -28636.14 -30822.55 -30232.71
 
Net Current Assets  -5679.51 10786.77 13610.95 20662.34 25512.82
 
Non-Current Liabilities
Borrowings  -20414.81 -20311.92 -23606.47 -28665.40 -32205.44
Provisions  -699.64 -4738.05 -5556.52 -7136.68 -8027.41
Other Non-Current Liabilities  -5322.03 -2090.28 -1912.71 -2481.97 -2312.17
  -26436.47 -27140.24 -31075.70 -38284.04 -42545.02
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -64415.91 -55231.72 -59711.83 -69106.59 -72777.73
 
Net Assets  25429.50 29380.11 34822.30 44979.75 53592.36
 
Capital & Reserves
Share Capital  1307.40 1330.18 1285.72 1397.70 1410.30
Share Premium Account  5086.92 3484.86 3552.38 3904.00 3912.36
Other Reserves  -208.92 -454.08 -650.63 -1503.92 -1859.08
Retained Earnings  12834.89 22526.58 27859.02 37541.25 45722.92
Shareholders Funds  19020.28 26887.53 32046.49 41339.03 49186.50
 
Minority Interests/Other Equity  6409.22 2492.58 2775.81 3640.73 4405.86
Total Equity  25429.50 29380.11 34822.30 44979.75 53592.36

Ratios - based on IFRS 31-Dec-09 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13
Continuing Operations
PE Ratio - Adjusted  0.02 0.01 0.01 0.01 0.02
PEG - Adjusted  0.00 0.00 0.00 0.00 0.03
Earnings per Share Growth - Adjusted  349.07% 90.72% 32.86% 21.55% 0.61%
Dividend Cover  14.30 18.65 n/a n/a 46.95
Revenue Per Share  38378.72¢ 28637.32¢ 32126.05¢ 37889.28¢ 39515.16¢
Pre-Tax Profit per Share  2333.32¢ 3202.76¢ 4314.06¢ 5207.92¢ 5293.89¢
Operating Margin  6.80% 8.82% 10.35% 8.94% 8.24%
Return on Capital Employed  8.81% 10.80% 12.35% 12.18% 10.91%
 
Continuing & Discontinued Operations
Dividend Yield  373.31% 368.24% 0.00% 0.00% 107.51%
Dividend per Share Growth  n/a 46.21% -100.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  7532.84¢ 11716.28¢ 14215.86¢ 17538.26¢ 22087.63¢
Net Gearing  172.32% 107.58% 101.55% 87.64% 79.18%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 231 Yangjae-Dong, Seocho-Gu, Seoul, 137-938, Korea, Republic of
Company website http://www.hyundai-moto...
Market cap(in millions)* £ 716.48
Listing/Admission to trading 22 Jun 1995
Trading service -
Market -
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
04-Jul-15
FTSE index -
FTSE sector Automobiles & Parts
FTSE sub-sector Automobiles
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



HYUNDAI MTR.GDR share - fundamentals