The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HYUD HYUNDAI MOTOR COMPANY GDR (REPR 1/2 NV CAP KWN5000)(REG S)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  59840.55 67177.18 79290.89 82693.38 81734.88
Operating Profit/(Loss)  5287.22 6932.76 7923.11 7876.02 6913.77
Net Interest  508.18 441.77 400.54 323.16 274.95
Profit Before Tax  6692.50 9020.91 10898.61 11078.53 9112.70
Profit After Tax  5361.09 6998.41 8505.60 8518.19 7004.86
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  5361.09 6998.41 8505.60 8518.19 7004.86
Attributable to:
Minority Interests  -387.75 -387.70 -464.24 -427.79 -277.16
Equity Holders of Parent Company  4973.34 6610.72 8041.35 8090.39 6727.71
 
Continuing EPS
Earnings per Share - Basic  1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢ 2475.87¢
Earnings per Share - Diluted  1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢ 2475.87¢
Earnings per Share - Adjusted  1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢ 2475.87¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢ 2475.87¢
Earnings per Share - Diluted  1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢ 2475.87¢
Earnings per Share - Adjusted  1832.77¢ 2435.02¢ 2959.88¢ 2977.93¢ 2475.87¢
 
Dividend per Share  98.25¢ 0.00¢ 0.00¢ 63.43¢ 95.90¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  15881.22 14734.04 16873.84 17204.96 17601.27
Intangible Assets  2368.75 2296.96 2706.45 2963.72 3499.61
Investment Properties  0.00 243.87 265.49 250.03 295.06
Investments  6182.95 11932.24 13811.47 16539.48 17194.24
Other Financial Assets  1591.93 0.00 0.00 0.00 0.00
Other Non-Current Assets  19708.73 22836.07 28678.71 33416.34 36387.43
  45733.58 52287.04 62601.46 70624.56 75272.66
Current Assets
Inventories  4905.72 5386.20 6357.62 6699.30 6792.20
Trade & Other Receivables  21677.29 23180.10 27033.08 27892.25 28888.06
Cash at Bank & in Hand  5552.83 5444.01 6344.92 6562.72 6526.84
Current Asset Investments  6739.40 8236.78 11727.39 14570.10 17295.38
Other Current Assets  3.01 0.00 21.88 21.17 43.63
  38878.25 42247.09 51484.89 55745.53 59546.11
 
Total Assets  84611.83 94534.13 114086.34 126370.09 134818.77
 
Liabilities
Current Liabilities
Borrowings  -14167.62 -14382.28 -13909.32 -13375.76 -15337.34
Other Current Liabilities  -13923.86 -14253.85 -16913.23 -16856.95 -16877.81
  -28091.48 -28636.14 -30822.55 -30232.71 -32215.16
 
Net Current Assets  10786.77 13610.95 20662.34 25512.82 27330.95
 
Non-Current Liabilities
Borrowings  -20311.92 -23606.47 -28665.40 -32609.34 -34745.66
Provisions  -4738.05 -5556.52 -7136.68 -8027.41 -8180.50
Other Non-Current Liabilities  -2090.28 -1912.71 -2481.97 -1908.27 -2333.78
  -27140.24 -31075.70 -38284.04 -42545.02 -45259.95
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -55231.72 -59711.83 -69106.59 -72777.73 -77475.11
 
Net Assets  29380.11 34822.30 44979.75 53592.36 57343.66
 
Capital & Reserves
Share Capital  1330.18 1285.72 1397.70 1410.30 1363.52
Share Premium Account  3484.86 3552.38 3904.00 3912.36 3786.14
Other Reserves  -454.08 -650.63 -1503.92 -1859.08 -2397.92
Retained Earnings  22526.58 27859.02 37541.25 45722.92 50044.64
Shareholders Funds  26887.53 32046.49 41339.03 49186.50 52796.38
 
Minority Interests/Other Equity  2492.58 2775.81 3640.73 4405.86 4547.29
Total Equity  29380.11 34822.30 44979.75 53592.36 57343.66

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.01 0.01 0.01 0.02 0.02
PEG - Adjusted  0.00 0.00 0.00 0.03 0.00
Earnings per Share Growth - Adjusted  90.72% 32.86% 21.55% 0.61% -16.86%
Dividend Cover  18.65 n/a n/a 46.95 25.82
Revenue Per Share  28637.32¢ 32126.05¢ 37889.28¢ 39515.16¢ 39066.29¢
Pre-Tax Profit per Share  3202.76¢ 4314.06¢ 5207.92¢ 5293.89¢ 4355.54¢
Operating Margin  8.82% 10.35% 8.94% 9.54% 7.99%
Return on Capital Employed  10.80% 12.35% 12.18% 10.86% 8.33%
 
Continuing & Discontinued Operations
Dividend Yield  368.24% 0.00% 0.00% 107.51% 166.20%
Dividend per Share Growth  46.21% -100.00% n/a n/a 51.18%
Net Asset Value per Share (exc. Intangibles)  11716.28¢ 14215.86¢ 17538.26¢ 20984.03¢ 22379.54¢
Net Gearing  107.58% 101.55% 87.64% 80.15% 82.50%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 231 Yangjae-Dong, Seocho-Gu, Seoul, 137-938, Korea, Republic of
Company website http://www.hyundai-moto...
Market cap(in millions)* £ 601.25
Listing/Admission to trading 22 Jun 1995
Trading service International Order Book
Market MAINMARKET
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
26-May-16
FTSE index -
FTSE sector Automobiles & Parts
FTSE sub-sector Automobiles
Country of share register ZZ
Segment IOBE
MiFID Status Regulated Market
Exchange market size 500
SEDOL 4443021
ISIN number USY384721251



HYUNDAI MTR.GDR share fundamentals (HYUD)