The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HYUD HYUNDAI MOTOR COMPANY GDR (REPR 1/2 NV CAP KWN5000)(REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( KRW m )
31-Dec-13
( KRW m )
31-Dec-14
( KRW m )
31-Dec-15
( KRW m )
31-Dec-16
( KRW m )
Continuing Operations
Revenue  84469721.00 87307636.00 89256319.00 91958736.00 93649024.00
Operating Profit/(Loss)  8436947.00 8315497.00 7549986.00 6357906.00 5193500.00
Net Interest  163579.00 240196.00 352176.00 231666.00 105461.00
Profit Before Tax  9025224.00 8639597.00 7562616.00 6528698.00 5577625.00
Profit After Tax  6476371.00 5936388.00 5260810.00 4578490.00 3990206.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  9056277.00 8993497.00 7649468.00 6509165.00 5719653.00
Attributable to:
Minority Interests  -494452.00 -451663.00 -302661.00 -91862.00 -313218.00
Equity Holders of Parent Company  8561825.00 8541834.00 7346807.00 6417303.00 5406435.00
 
Continuing EPS
Earnings per Share - Basic  3151500.00 3144100.00 2703700.00 2386100.00 2011800.00
Earnings per Share - Diluted  3151500.00 3144100.00 2703700.00 2386100.00 2011800.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  3151500.00 3144100.00 2703700.00 2386100.00 2011800.00
Earnings per Share - Diluted  3151500.00 3144100.00 2703700.00 2386100.00 2011800.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  90279.96 96442.96 99564.55 200846.92 201288.89

Balance Sheet 31-Dec-12
( KRW m )
31-Dec-13
( KRW m )
31-Dec-14
( KRW m )
31-Dec-15
( KRW m )
31-Dec-16
( KRW m )
Assets
Non-Current Assets
Property, Plant & Equipment  20739858.00 21462587.00 22542259.00 28698927.00 29405716.00
Intangible Assets  2883218.00 3129090.00 3821656.00 4298088.00 4586172.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  33340318.00 37297390.00 40272501.00 44345453.00 47648164.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  8157344.00 10983760.00 13822476.00 18500378.00 22190338.00
  66690228.00 74565374.00 82199433.00 97838736.00 106386328.00
Current Assets
Inventories  6772864.00 7073116.00 7417239.00 9198999.00 10523812.00
Trade & Other Receivables  5991234.00 6603731.00 7472201.00 8314455.00 7618582.00
Cash at Bank & in Hand  6759338.00 6872430.00 7096513.00 7331463.00 7890089.00
Current Asset Investments  33360823.00 36561700.00 41385524.00 41016997.00 44951322.00
Other Current Assets  1905445.00 1667936.00 1573695.00 1562631.00 1389803.00
  54847586.00 58856105.00 65025684.00 67529210.00 72449600.00
 
Total Assets  121537814.00 133421479.00 147225117.00 165367946.00 178835928.00
 
Liabilities
Current Liabilities
Borrowings  14694090.00 13978052.00 16525418.00 20172214.00 23597645.00
Other Current Liabilities  11300283.00 11218890.00 11612726.00 13960182.00 13026206.00
  32835699.00 31919682.00 35179673.00 41213520.00 43609793.00
 
Net Current Assets  22011887.00 26936423.00 29846011.00 26315690.00 28839807.00
 
Non-Current Liabilities
Borrowings  30513162.00 33988810.00 37732514.00 44760126.00 49846375.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  7087566.00 7188540.00 7047104.00 7650632.00 7920783.00
  40784540.00 44919008.00 49424879.00 57273025.00 62881557.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  77498755.00 81490394.00 89570289.00 103343988.00 111646270.00
 
Net Assets  44039059.00 51931085.00 57654828.00 62023958.00 67189658.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  4158988.00 4130668.00 4134550.00 3520395.00 4202597.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  39993230.00 48274239.00 54649863.00 60035088.00 64361408.00
Shareholders Funds  44039059.00 51931085.00 57654828.00 62023958.00 67189658.00
 
Minority Interests/Other Equity  3878516.00 4651704.00 4965737.00 4857443.00 5154920.00
Total Equity *   47917575.00 56582789.00 62620565.00 66881401.00 72344578.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   1.09 1.97 2.33 2.15 2.34
PEG *   0.10 51.25 -0.17 -0.18 -0.15
Earnings per Share Growth  11.45% 0.04% -14.01% -11.75% -15.92%
Dividend Cover *   34.91 32.60 27.16 11.88 9.99
Revenue Per Share  40253749.70 41720137.60 42661221.23 44397607.77 45131575.82
Pre-Tax Profit per Share  4300938.89 4128449.61 3614650.91 3152050.43 2687983.23
Operating Margin  9.99% 9.52% 8.46% 6.91% 5.55%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   2.62% 1.55% 1.58% 3.91% 4.28%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  19666405.23 23320136.01 25801422.71 27877869.10 30235347.58
Net Gearing *   87.30% 79.13% 81.80% 92.87% 97.57%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address 231 Yangjae-Dong, Seocho-Gu, Seoul, 137-938, Korea, Republic of
Company website http://www.hyundai-moto...
Market cap(in millions)* £ 1,640.44
Listing/Admission to trading 22 Jun 1995
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
18-Dec-17
FTSE index -
FTSE sector Automobiles & Parts
FTSE sub-sector Automobiles
Country of share register ZZ
Segment IOBE
MiFID Status Regulated Market
Exchange market size 750
SEDOL 4443021
ISIN number USY384721251



HYUNDAI MTR.GDR share fundamentals (HYUD)