The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HYUD HYUNDAI MOTOR COMPANY GDR (REPR 1/2 NV CAP KWN5000)(REG S)



Income Statement 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  79595.30 82274.51 84793.50 80923.69 80538.16
Operating Profit/(Loss)  7953.53 7836.12 7172.49 5594.96 4466.41
Net Interest  402.08 321.52 285.24 228.11 234.03
Profit Before Tax  10940.45 11022.41 9453.71 7444.25 6284.08
Profit After Tax  8538.25 8475.04 7266.99 5728.07 4918.90
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  8538.25 8475.04 7266.99 5728.07 4918.90
Attributable to:
Minority Interests  -466.02 -425.63 -287.53 -80.84 -269.37
Equity Holders of Parent Company  8072.23 8049.41 6979.47 5647.23 4649.54
 
Continuing EPS
Earnings per Share - Basic  2971.24¢ 2962.85¢ 2568.52¢ 2099.77¢ 1730.15¢
Earnings per Share - Diluted  2971.24¢ 2962.85¢ 2568.52¢ 2099.77¢ 1730.15¢
Earnings per Share - Adjusted  2971.24¢ 2962.85¢ 2568.52¢ 2099.77¢ 1730.15¢
Continuing and Discontinued EPS
Earnings per Share - Basic  2971.24¢ 2962.85¢ 2568.52¢ 2099.77¢ 1730.15¢
Earnings per Share - Diluted  2971.24¢ 2962.85¢ 2568.52¢ 2099.77¢ 1730.15¢
Earnings per Share - Adjusted  2971.24¢ 2962.85¢ 2568.52¢ 2099.77¢ 1730.15¢
 
Dividend per Share  0.00¢ 0.00¢ 95.90¢ 139.05¢ 176.52¢

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  16873.84 17204.96 17491.09 24146.38 24231.06
Intangible Assets  2706.45 2963.72 3477.71 3653.38 3806.52
Investment Properties  265.49 250.03 293.21 247.71 175.69
Investments  13811.47 16539.48 16857.88 16662.88 17083.83
Other Financial Assets  0.00 0.00 23.32 151.61 117.95
Other Non-Current Assets  28678.71 33416.34 36365.06 38053.26 42709.92
  62601.46 70624.56 74801.48 83162.93 88300.65
Current Assets
Inventories  6357.62 6699.30 6749.69 7819.15 8734.76
Trade & Other Receivables  27033.08 27892.25 28721.83 28799.22 28218.32
Cash at Bank & in Hand  6344.92 6562.72 6485.98 6234.43 6551.57
Current Asset Investments  11727.39 14570.10 17172.52 14506.54 16604.39
Other Current Assets  21.88 21.17 43.36 40.50 24.13
  51484.89 55745.53 59173.37 57399.83 60133.17
 
Total Assets  114086.34 126370.09 133974.86 140562.76 148433.82
 
Liabilities
Current Liabilities
Borrowings  -13909.32 -13375.76 -15055.30 -17706.75 -19601.04
Other Current Liabilities  -16913.23 -16856.95 -16958.20 -17324.74 -16595.08
  -30822.55 -30232.71 -32013.50 -35031.49 -36196.13
 
Net Current Assets  20662.34 25512.82 27159.87 22368.34 23937.04
 
Non-Current Liabilities
Borrowings  -28665.40 -32609.34 -34337.44 -38046.25 -41372.51
Provisions  -7136.68 -8027.41 -8129.30 -7895.98 -8025.52
Other Non-Current Liabilities  -2481.97 -1908.27 -2509.90 -2739.84 -2793.66
  -38284.04 -42545.02 -44976.64 -48682.07 -52191.69
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -69106.59 -72777.73 -76990.14 -83713.56 -88387.82
 
Net Assets  44979.75 53592.36 56984.72 56849.19 60046.00
 
Capital & Reserves
Share Capital  1397.70 1410.30 1354.98 1265.64 1235.86
Share Premium Account  3904.00 3912.36 3762.44 2992.34 3488.16
Other Reserves  -1503.92 -1859.08 -2382.91 -2567.44 -2376.57
Retained Earnings  37541.25 45722.92 49731.38 51029.83 53419.97
Shareholders Funds  41339.03 49186.50 52465.89 52720.37 55767.42
 
Minority Interests/Other Equity  3640.73 4405.86 4518.82 4128.83 4278.58
Total Equity  44979.75 53592.36 56984.72 56849.19 60046.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   0.01 0.02 0.02 0.02 0.02
PEG - Adjusted   0.00 -0.07 0.00 0.00 0.00
Earnings per Share Growth - Adjusted   21.08% -0.28% -13.31% -18.25% -17.60%
Dividend Cover  n/a n/a 26.78 15.10 9.80
Revenue Per Share  38034.74¢ 39315.00¢ 40528.20¢ 30111.59¢ 29991.79¢
Pre-Tax Profit per Share  5227.91¢ 5267.08¢ 4518.53¢ 2769.99¢ 2340.14¢
Operating Margin  8.94% 9.54% 7.99% 6.76% 5.76%
Return on Capital Employed  12.23 % 10.80 % 8.73 % 6.54 % 5.19 %
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 166.20% 318.20% 452.03%
Dividend per Share Growth  -100.00% n/a n/a 45.01% 26.94%
Net Asset Value per Share (exc. Intangibles)  17538.26¢ 20984.03¢ 11119.70¢ 23696.19¢ 23588.99¢
Net Gearing  87.64% 80.15% 81.78% 93.93% 97.59%

Data provided by Morningstar



Market

Company Information
Updated Monthly
Company address 231 Yangjae-Dong, Seocho-Gu, Seoul, 137-938, Korea, Republic of
Company website http://www.hyundai-moto...
Market cap(in millions)* £ 36,888.18
Listing/Admission to trading 22 Jun 1995
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
19-Oct-17
FTSE index -
FTSE sector Automobiles & Parts
FTSE sub-sector Automobiles
Country of share register ZZ
Segment IOBE
MiFID Status Regulated Market
Exchange market size 750
SEDOL 4443021
ISIN number USY384721251



HYUNDAI MTR.GDR share fundamentals (HYUD)