The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


HYUD HYUNDAI MOTOR COMPANY GDR (REPR 1/2 NV CAP KWN5000)(REG S)

HYUNDAI MTR.GDR  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  79290.89 67177.18 59840.55 80308.25 68290.81
Operating Profit/(Loss)  7919.68 6932.76 5287.22 4879.95 1282.10
Net Interest  400.54 441.77 508.18 765.24 574.25
Profit Before Tax  10893.62 9020.91 6692.50 4882.53 1286.80
Profit After Tax  8501.04 6998.41 5361.09 3550.30 935.73
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  8501.04 6998.41 5361.09 3550.30 935.73
Attributable to:
Minority Interests  -464.14 -387.70 -387.75 -939.47 -201.10
Equity Holders of Parent Company  8036.90 6610.72 4973.34 2610.83 734.63
 
Continuing EPS
Earnings per Share - Basic  2958.28¢ 2435.02¢ 1832.77¢ 961.00¢ 214.00¢
Earnings per Share - Diluted  2958.28¢ 2435.02¢ 1832.77¢ 961.00¢ 214.00¢
Earnings per Share - Adjusted  2958.28¢ 2435.02¢ 1832.77¢ 961.00¢ 214.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  2958.28¢ 2435.02¢ 1832.77¢ 961.00¢ 214.00¢
Earnings per Share - Diluted  2958.28¢ 2435.02¢ 1832.77¢ 961.00¢ 214.00¢
Earnings per Share - Adjusted  2958.28¢ 2435.02¢ 1832.77¢ 961.00¢ 214.00¢
 
Dividend per Share  0.00¢ 0.00¢ 98.25¢ 67.20¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  16906.03 14734.04 15881.22 23769.01 22453.20
Intangible Assets  2706.45 2296.96 2368.75 3255.94 2953.80
Investment Properties  265.49 243.87 0.00 0.00 0.00
Investments  13811.47 11932.24 6182.95 4071.23 3400.36
Other Financial Assets  0.00 0.00 1591.93 1094.87 1662.16
Other Non-Current Assets  28646.52 22836.07 19708.73 25354.44 24713.25
  62601.46 52287.04 45733.58 57545.49 55182.76
Current Assets
Inventories  6357.62 5386.20 4905.72 10268.81 14508.82
Trade & Other Receivables  26970.92 23180.10 21677.29 9225.90 9518.40
Cash at Bank & in Hand  6407.08 5444.01 5552.83 7603.44 5325.64
Current Asset Investments  11727.39 8236.78 6739.40 5201.76 3855.77
Other Current Assets  21.88 0.00 3.01 0.00 0.00
  51484.89 42247.09 38878.25 32299.92 33208.62
 
Total Assets  114086.34 94534.13 84611.83 89845.41 88391.39
 
Liabilities
Current Liabilities
Borrowings  -13932.42 -14382.28 -14167.62 -19964.94 -24020.61
Other Current Liabilities  -16890.13 -14253.85 -13923.86 -18014.49 -17043.17
  -30822.54 -28636.14 -28091.48 -37979.43 -41063.78
 
Net Current Assets  20662.34 13610.95 10786.77 -5679.51 -7855.16
 
Non-Current Liabilities
Borrowings  -28976.76 -23606.47 -20311.92 -20414.81 -19045.83
Provisions  -7136.68 -5556.52 -4738.05 -699.64 -565.58
Other Non-Current Liabilities  -2170.61 -1912.71 -2090.28 -5322.03 -6003.37
  -38284.04 -31075.70 -27140.24 -26436.47 -25614.78
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -69106.59 -59711.83 -55231.72 -64415.91 -66678.56
 
Net Assets  44979.75 34822.30 29380.11 25429.50 21712.83
 
Capital & Reserves
Share Capital  1397.70 1285.72 1330.18 1307.40 1275.26
Share Premium Account  3904.00 3552.38 3484.86 5086.92 5001.61
Other Reserves  -1503.92 -650.63 -454.08 -208.92 -86.44
Retained Earnings  37541.25 27859.02 22526.58 12834.89 10142.05
Shareholders Funds  41339.03 32046.49 26887.53 19020.28 16332.48
 
Minority Interests/Other Equity  3640.73 2775.81 2492.58 6409.22 5380.35
Total Equity  44979.75 34822.30 29380.11 25429.50 21712.83

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.01 0.01 0.01 0.02 0.02
PEG - Adjusted  0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  21.49% 32.86% 90.72% 349.07% -53.68%
Dividend Cover  n/a n/a 18.65 14.30 n/a
Revenue Per Share  37889.28¢ 32126.05¢ 28637.32¢ 38378.72¢ 32700.22¢
Pre-Tax Profit per Share  5205.53¢ 4314.06¢ 3202.76¢ 2333.32¢ 616.17¢
Operating Margin  10.42% 10.35% 8.82% 6.80% 2.58%
Return on Capital Employed  12.13% 12.35% 10.80% 8.81% 2.94%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 368.24% 373.31% 0.00%
Dividend per Share Growth  n/a -100.00% 46.21% n/a n/a
Net Asset Value per Share (exc. Intangibles)  17538.26¢ 14215.86¢ 11716.28¢ 7532.84¢ 6393.79¢
Net Gearing  88.30% 101.55% 107.58% 172.32% 231.08%

Data is provided by Morningstar


HYUNDAI MTR.GDR share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds