The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


WML WISDOM MARINE LINES CO., LIMITED GDS (REPR 5 CMN) (REG S)

WISDOM MARINE  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  280.49 283.93 256.94 191.65
Operating Profit/(Loss)  51.83 81.60 91.83 62.65
Net Interest  22.84 22.48 16.96 9.94
Profit Before Tax  50.48 72.89 68.92 36.10
Profit After Tax  50.47 72.83 68.92 36.10
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  50.47 72.83 68.92 36.10
Attributable to:
Minority Interests  -2.00 -1.82 -0.61 -0.30
Equity Holders of Parent Company  48.47 71.02 68.31 35.81
 
Continuing EPS
Earnings per Share - Basic  0.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Diluted  0.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Adjusted  0.00¢ 0.00¢ 948.75¢ 497.33¢
Continuing and Discontinued EPS
Earnings per Share - Basic  0.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Diluted  0.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Adjusted  0.00¢ 0.00¢ 948.75¢ 497.33¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  1873.29 1659.65 1330.14 1017.43
Intangible Assets  0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00
Investments  11.28 15.39 9.25 0.10
Other Financial Assets  25.08 11.68 0.00 0.00
Other Non-Current Assets  151.74 176.82 105.87 98.06
  2061.39 1863.55 1445.25 1115.59
Current Assets
Inventories  4.55 4.53 2.44 3.39
Trade & Other Receivables  25.36 21.30 17.20 14.32
Cash at Bank & in Hand  81.41 29.14 30.19 26.17
Current Asset Investments  20.14 16.53 56.58 24.85
Other Current Assets  0.00 5.03 0.00 6.56
  131.46 76.53 106.41 75.29
 
Total Assets  2192.84 1940.07 1551.67 1190.88
 
Liabilities
Current Liabilities
Borrowings  -158.15 -142.62 -138.67 -120.23
Other Current Liabilities  -56.62 -46.87 -43.69 -44.59
  -214.77 -189.50 -182.36 -164.81
 
Net Current Assets  -83.31 -112.97 -75.95 -89.53
 
Non-Current Liabilities
Borrowings  -1186.34 -1234.51 -1065.74 -783.97
Provisions  -0.00 0.00 -0.00 0.00
Other Non-Current Liabilities  -88.12 -79.73 -36.27 -23.46
  -1274.46 -1314.23 -1102.01 -807.44
 
Other Liabilities  n/a n/a n/a n/a
Total Liabilities  -1489.22 -1503.73 -1284.38 -972.25
 
Net Assets  703.62 436.35 267.29 218.63
 
Capital & Reserves
Share Capital  142.67 123.51 111.42 93.28
Share Premium Account  0.00 0.00 103.83 94.04
Other Reserves  234.21 38.32 -76.16 -44.61
Retained Earnings  322.16 271.21 125.99 73.61
Shareholders Funds  699.04 433.04 265.08 216.31
 
Minority Interests/Other Equity  4.59 3.31 2.21 2.32
Total Equity  703.62 436.35 267.29 218.63

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a
PEG - Adjusted  n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  0.00% -100.00% 90.77% n/a
Dividend Cover  n/a n/a n/a n/a
Revenue Per Share  66.89¢ 68.65¢ 3568.65¢ 2661.83¢
Pre-Tax Profit per Share  12.04¢ 17.62¢ 957.28¢ 501.40¢
Operating Margin  25.18% 33.22% 34.21% 30.32%
Return on Capital Employed  3.58% 5.26% 5.84% 4.10%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  9708.83¢ 6014.47¢ 3681.71¢ 3004.33¢
Net Gearing  180.69% 311.28% 442.96% 405.91%

Data is provided by Morningstar


WISDOM MARINE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds