The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


WML WISDOM MARINE LINES CO., LIMITED GDS (REPR 5 CMN) (REG S)

WISDOM MARINE  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
Revenue  298.85 280.49 283.93 256.94 191.65
Operating Profit/(Loss)  57.08 51.83 81.60 91.83 62.65
Net Interest  26.73 22.84 22.48 16.96 9.94
Profit Before Tax  59.52 50.48 72.89 68.92 36.10
Profit After Tax  59.51 50.47 72.83 68.92 36.10
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  59.51 50.47 72.83 68.92 36.10
Attributable to:
Minority Interests  -1.21 -2.00 -1.82 -0.61 -0.30
Equity Holders of Parent Company  58.29 48.47 71.02 68.31 35.81
 
Continuing EPS
Earnings per Share - Basic  13.00¢ 11.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Diluted  11.00¢ 11.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Adjusted  13.00¢ 11.00¢ 0.00¢ 948.75¢ 497.33¢
Continuing and Discontinued EPS
Earnings per Share - Basic  13.00¢ 11.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Diluted  11.00¢ 11.00¢ 0.00¢ 948.75¢ 497.33¢
Earnings per Share - Adjusted  13.00¢ 11.00¢ 0.00¢ 948.75¢ 497.33¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Assets
Non-Current Assets
Property, Plant & Equipment  2038.34 1873.29 1659.65 1330.14 1017.43
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  8.03 11.99 15.39 9.25 0.10
Other Financial Assets  16.38 14.52 11.68 0.00 0.00
Other Non-Current Assets  212.14 151.74 176.82 105.87 98.06
  2274.88 2051.53 1863.55 1445.25 1115.59
Current Assets
Inventories  1.81 4.55 4.53 2.44 3.39
Trade & Other Receivables  25.09 25.36 21.30 17.20 14.32
Cash at Bank & in Hand  15.39 81.86 29.14 30.19 26.17
Current Asset Investments  38.10 29.68 16.53 56.58 24.85
Other Current Assets  0.00 0.00 5.03 0.00 6.56
  80.39 141.45 76.53 106.41 75.29
 
Total Assets  2355.28 2192.98 1940.07 1551.67 1190.88
 
Liabilities
Current Liabilities
Borrowings  -223.72 -167.74 -142.62 -138.67 -120.23
Other Current Liabilities  -43.24 -47.16 -46.87 -43.69 -44.59
  -266.96 -214.91 -189.50 -182.36 -164.81
 
Net Current Assets  -186.57 -73.46 -112.97 -75.95 -89.53
 
Non-Current Liabilities
Borrowings  -1146.95 -1187.24 -1234.51 -1065.74 -783.97
Provisions  -0.01 -0.00 0.00 -0.00 0.00
Other Non-Current Liabilities  -97.10 -87.21 -79.73 -36.27 -23.46
  -1244.06 -1274.46 -1314.23 -1102.01 -807.44
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -1511.02 -1489.36 -1503.73 -1284.38 -972.25
 
Net Assets  844.25 703.62 436.35 267.29 218.63
 
Capital & Reserves
Share Capital  149.10 142.67 123.51 111.42 93.28
Share Premium Account  0.00 0.00 0.00 103.83 94.04
Other Reserves  337.69 234.21 38.32 -76.16 -44.61
Retained Earnings  352.39 322.16 271.21 125.99 73.61
Shareholders Funds  839.18 699.04 433.04 265.08 216.31
 
Minority Interests/Other Equity  5.08 4.59 3.31 2.21 2.32
Total Equity  844.25 703.62 436.35 267.29 218.63

Ratios - based on IFRS 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a n/a
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  18.18% 1099900.00% -100.00% 90.77% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  64.38¢ 65.26¢ 68.65¢ 3568.65¢ 2661.83¢
Pre-Tax Profit per Share  12.82¢ 11.74¢ 17.62¢ 957.28¢ 501.40¢
Operating Margin  27.27% 24.56% 33.22% 34.21% 30.32%
Return on Capital Employed  3.89% 3.56% 5.26% 5.84% 4.10%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  178.35¢ 1941.77¢ 6014.47¢ 3681.71¢ 3004.33¢
Net Gearing  161.50% 182.13% 311.28% 442.96% 405.91%

Data is provided by Morningstar


WISDOM MARINE share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds