The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


URKA JSC URALKALI GDR(EACH REPR 5 ORD) (REG S)

JSC URAL. S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  3949.79 3495.89 1699.36 1115.51 2056.59
Operating Profit/(Loss)  1851.85 1690.67 673.59 435.13 1271.75
Net Interest  27.80 51.32 15.58 14.82 24.24
Profit Before Tax  1936.41 1337.35 650.50 370.66 967.25
Profit After Tax  1596.61 1185.09 548.56 300.09 718.62
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  1596.61 1185.09 548.56 300.09 718.62
Attributable to:
Minority Interests  4.20 -1.05 -0.13 -0.20 -0.20
Equity Holders of Parent Company  1600.81 1184.03 548.42 299.89 718.42
 
Continuing EPS
Earnings per Share - Basic  54.01¢ 43.89¢ 26.12¢ 14.29¢ 34.22¢
Earnings per Share - Diluted  54.01¢ 43.89¢ 26.12¢ 14.29¢ 34.22¢
Earnings per Share - Adjusted  54.01¢ 43.89¢ 26.12¢ 14.29¢ 34.22¢
Continuing and Discontinued EPS
Earnings per Share - Basic  54.01¢ 43.89¢ 26.12¢ 14.29¢ 34.22¢
Earnings per Share - Diluted  54.01¢ 43.89¢ 26.12¢ 14.29¢ 34.22¢
Earnings per Share - Adjusted  54.01¢ 43.89¢ 26.12¢ 14.29¢ 34.22¢
 
Dividend per Share  0.00¢ 0.00¢ 5.45¢ 0.00¢ 24.79¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  2417.62 2262.88 770.29 716.91 569.94
Intangible Assets  7794.45 7421.73 16.67 16.63 17.26
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  20.11 17.84 0.24 7.59 2.29
Other Financial Assets  27.59 0.00 0.00 0.00 0.00
Other Non-Current Assets  1073.55 983.86 830.09 821.10 606.49
  11333.32 10686.31 1617.29 1562.23 1195.97
Current Assets
Inventories  242.17 243.60 115.33 114.85 97.10
Trade & Other Receivables  908.39 501.59 237.43 247.53 218.27
Cash at Bank & in Hand  1665.58 1017.62 484.47 141.78 529.69
Current Asset Investments  135.12 189.73 0.00 0.00 0.00
Other Current Assets  6.47 28.42 0.00 0.00 0.00
  2957.72 1980.96 837.22 504.16 845.06
 
Total Assets  14291.04 12667.27 2454.51 2066.39 2041.04
 
Liabilities
Current Liabilities
Borrowings  -1122.08 -282.10 -84.95 -186.55 -150.84
Other Current Liabilities  -367.83 -440.99 -173.08 -139.30 -405.73
  -1489.91 -723.08 -258.03 -325.85 -556.58
 
Net Current Assets  1467.81 1257.88 579.19 178.30 288.49
 
Non-Current Liabilities
Borrowings  -2820.22 -3017.16 -302.39 -275.87 -333.78
Provisions  -1164.56 -767.99 -21.23 -13.73 -7.60
Other Non-Current Liabilities  -51.77 -99.43 -9.25 -8.58 -9.30
  -4036.54 -3884.58 -332.88 -298.17 -350.68
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5526.45 -4607.66 -590.91 -624.03 -907.26
 
Net Assets  8764.59 8059.61 1863.61 1442.36 1133.78
 
Capital & Reserves
Share Capital  35.76 37.64 20.39 21.38 21.22
Share Premium Account  6884.23 6879.88 -31.62 -28.01 -27.80
Other Reserves  -674.90 -1139.73 -96.73 4.55 4.52
Retained Earnings  2511.23 2269.36 1970.95 1443.55 1135.16
Shareholders Funds  8756.32 8047.15 1862.99 1441.47 1133.09
 
Minority Interests/Other Equity  8.27 12.46 0.62 0.89 0.69
Total Equity  8764.59 8059.61 1863.61 1442.36 1133.78

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.71 0.82 1.41 1.47 0.26
PEG - Adjusted  0.03 0.01 0.02 -0.03 0.00
Earnings per Share Growth - Adjusted  23.06% 68.03% 82.82% -58.25% 119.52%
Dividend Cover  n/a n/a 4.79 n/a 1.38
Revenue Per Share  133.26¢ 129.57¢ 80.92¢ 53.12¢ 97.93¢
Pre-Tax Profit per Share  65.33¢ 49.57¢ 30.98¢ 17.65¢ 46.06¢
Operating Margin  48.18% 38.46% 38.78% 33.29% 47.09%
Return on Capital Employed  32.12% 29.37% 29.41% 20.18% 61.28%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 14.84% 0.00% 278.18%
Dividend per Share Growth  n/a -100.00% n/a -100.00% n/a
Net Asset Value per Share (exc. Intangibles)  32.76¢ 20.21¢ 87.96¢ 67.87¢ 53.15¢
Net Gearing  26.00% 28.35% -5.21% 22.24% -3.98%

Data is provided by Morningstar


JSC URAL. S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds