The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

TME TRADER MEDIA EAST LD GDR (EACH REPR 1 ORD SHS) (REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( $ m )
31-Dec-13
( £ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  110.70 96.30 63.30 21.40 9.80
Operating Profit/(Loss)  13.90 -6.80 -58.00 -13.00 -11.00
Net Interest  -5.30 -5.30 -5.20 -3.80 -2.20
Profit Before Tax  12.10 -11.90 -62.20 -16.30 -14.80
Profit After Tax  6.80 -10.60 -64.30 -16.60 -15.20
Discontinued Operations
Profit After Tax  -1.80 -8.30 -0.30 n/a n/a
PROFIT FOR THE PERIOD  5.50 -18.60 -64.50 -16.60 -15.20
Attributable to:
Minority Interests  -1.70 0.40 -1.40 0.20 n/a
Equity Holders of Parent Company  3.80 -18.20 -65.90 -16.40 -15.20
 
Continuing EPS
Earnings per Share - Basic  11.00¢ -23.00p -124.00¢ -27.00¢ -8.00¢
Earnings per Share - Diluted  11.00¢ -23.00p -124.00¢ -27.00¢ -8.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  8.00¢ -36.00p -125.00¢ -27.00¢ -8.00¢
Earnings per Share - Diluted  8.00¢ -36.00p -125.00¢ -27.00¢ -8.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( £ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  4.90 3.00 1.80 0.80 0.30
Intangible Assets  152.60 126.90 73.10 54.10 59.80
Investment Properties  n/a n/a n/a n/a n/a
Investments  2.00 2.10 1.10 n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  0.20 0.10 0.00 0.00 0.30
  161.50 133.00 76.70 55.10 60.50
Current Assets
Inventories  0.60 0.40 0.20 0.10 0.10
Trade & Other Receivables  6.30 3.30 2.40 0.80 0.70
Cash at Bank & in Hand  13.80 10.00 2.20 0.60 1.10
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  3.90 3.70 1.60 0.70 0.60
  27.00 20.90 6.80 2.30 2.60
 
Total Assets  188.50 153.90 83.50 57.40 63.10
 
Liabilities
Current Liabilities
Borrowings  70.90 0.90 38.40 37.70 4.40
Other Current Liabilities  21.60 19.10 12.30 3.90 1.80
  116.70 42.70 88.20 88.80 9.40
 
Net Current Assets  -89.70 -21.80 -81.40 -86.50 -6.80
 
Non-Current Liabilities
Borrowings  0.00 70.00 0.00 0.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.00 0.00 0.00 0.00
  10.60 72.70 4.30 3.70 4.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  127.30 113.50 92.40 92.40 14.20
 
Net Assets  61.20 40.40 -8.90 -35.00 48.90
 
Capital & Reserves
Share Capital  8.00 8.00 9.60 9.60 76.80
Share Premium Account  678.10 678.10 696.80 696.80 21.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  -644.50 -662.70 -664.40 -730.30 -65.10
Shareholders Funds  61.20 40.40 -8.90 -35.00 48.90
 
Minority Interests/Other Equity  n/a -1.90 -0.10 -0.10 0.10
Total Equity *   61.20 38.50 -9.00 -35.10 49.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   40.00 n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  n/a n/a n/a n/a n/a
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  221.40¢ 192.60p 119.78¢ 35.67¢ 4.89¢
Pre-Tax Profit per Share  24.20¢ -23.80p -117.69¢ -27.17¢ -7.38¢
Operating Margin  12.56% -7.06% -91.63% -60.75% -112.24%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -182.80¢ -173.00p n/a n/a -2.27¢
Net Gearing *   93.30% 150.74% -406.74% -106.00% 6.75%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Karspeldreef 6B, Amsterdam, 1101 CJ, Netherlands
Company website http://www.tmeast.com
Market cap(in millions)* £ 1,530.16
Listing/Admission to trading 13 Feb 2006
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
21-Jan-18
FTSE index -
FTSE sector Media
FTSE sub-sector Media Agencies
Country of share register US
Segment IOBU
MiFID Status Regulated Market
Exchange market size 7,500
SEDOL B0WH826
ISIN number US89255G2084



TRADER MED S share fundamentals (TME)