The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


TMKS OAO TMK GDR(EACH REPR 4 ORDS) (REGS)

OAO TMK (REGS)  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  6431.90 6687.74 6753.52 5578.60 3461.00
Operating Profit/(Loss)  557.47 674.92 751.07 185.25 -426.76
Net Interest  252.25 297.10 302.79 430.59 446.88
Profit Before Tax  312.38 400.15 544.14 185.25 -426.76
Profit After Tax  214.54 277.52 384.70 104.07 -323.75
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  214.54 277.52 384.70 104.07 -323.75
Attributable to:
Minority Interests  -0.61 -4.93 -4.57 0.26 8.02
Equity Holders of Parent Company  213.93 272.59 380.13 104.33 -315.73
 
Continuing EPS
Earnings per Share - Basic  25.00¢ 32.00¢ 44.00¢ 12.00¢ -36.00¢
Earnings per Share - Diluted  25.00¢ 32.00¢ 40.00¢ 12.00¢ -36.00¢
Earnings per Share - Adjusted  25.00¢ 32.00¢ 44.00¢ 12.00¢ -36.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  25.00¢ 32.00¢ 44.00¢ 12.00¢ -36.00¢
Earnings per Share - Diluted  25.00¢ 32.00¢ 40.00¢ 12.00¢ -36.00¢
Earnings per Share - Adjusted  25.00¢ 32.00¢ 44.00¢ 12.00¢ -36.00¢
 
Dividend per Share  5.64¢ 19.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  3167.60 3111.70 2852.25 2832.55 2835.48
Intangible Assets  896.33 947.80 960.47 1029.14 1113.82
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  1.90 1.86 1.72 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  791.63 872.22 692.74 730.11 754.80
  4857.46 4933.58 4507.18 4591.81 4704.10
Current Assets
Inventories  1324.48 1345.93 1418.46 1207.54 926.39
Trade & Other Receivables  1143.28 1094.68 971.97 892.69 802.79
Cash at Bank & in Hand  93.30 225.06 230.59 157.52 243.76
Current Asset Investments  0.16 4.01 4.05 3.97 4.08
Other Current Assets  0.00 0.00 0.00 8.00 0.00
  2561.21 2669.68 2625.06 2269.73 1977.01
 
Total Assets  7418.67 7603.26 7132.24 6861.53 6681.11
 
Liabilities
Current Liabilities
Borrowings  -370.36 -1043.61 -599.38 -701.86 -1537.38
Other Current Liabilities  -1200.27 -1231.62 -1106.03 -972.44 -1084.61
  -1570.62 -2275.23 -1705.41 -1674.30 -2621.99
 
Net Current Assets  990.59 394.45 919.65 595.42 -644.97
 
Non-Current Liabilities
Borrowings  -3296.05 -2816.67 -3187.56 -3169.71 -2214.17
Provisions  -331.20 -331.61 -330.12 -324.58 -278.11
Other Non-Current Liabilities  -91.18 -96.13 -84.36 -85.63 -47.55
  -3718.43 -3244.41 -3602.05 -3579.93 -2539.83
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5289.05 -5519.64 -5307.46 -5254.23 -5161.81
 
Net Assets  2129.62 2083.63 1824.78 1607.30 1519.30
 
Capital & Reserves
Share Capital  326.42 326.42 326.42 326.42 305.41
Share Premium Account  391.19 391.19 384.58 362.90 104.00
Other Reserves  -420.92 -313.85 -399.50 -299.31 14.69
Retained Earnings  1737.10 1581.00 1421.44 1122.77 1019.32
Shareholders Funds  2033.79 1984.76 1732.94 1512.78 1443.42
 
Minority Interests/Other Equity  95.83 98.87 91.85 94.53 75.87
Total Equity  2129.62 2083.63 1824.78 1607.30 1519.30

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.47 0.48 0.20 1.72 -0.50
PEG - Adjusted  -0.02 -0.02 0.00 n/a n/a
Earnings per Share Growth - Adjusted  -21.88% -27.27% 266.67% n/a n/a
Dividend Cover  4.44 1.68 n/a n/a n/a
Revenue Per Share  743.55¢ 774.67¢ 780.78¢ 648.31¢ 399.72¢
Pre-Tax Profit per Share  36.11¢ 46.35¢ 62.91¢ 21.53¢ -49.29¢
Operating Margin  8.53% 10.20% 12.21% 10.70% 0.47%
Return on Capital Employed  10.70% 12.96% 16.83% 12.76% 0.45%
 
Continuing & Discontinued Operations
Dividend Yield  47.79% 124.10% 0.00% 0.00% 0.00%
Dividend per Share Growth  -70.34% n/a n/a n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  131.49¢ 110.60¢ 82.39¢ 55.85¢ 37.75¢
Net Gearing  175.69% 183.16% 205.22% 245.51% 243.02%

Data is provided by Morningstar


OAO TMK (REGS) share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds