The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SVST PUBLIC JOINT STOCK COMPANY SEVERSTAL GDR (EACH REPR 1 ORD RUB0.01)(REGS)

PJSC SEV. REGS  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  13311.60 14103.71 15812.40 12819.12 9076.32
Operating Profit/(Loss)  1258.35 1382.73 2929.43 2081.58 605.10
Net Interest  368.01 440.94 436.14 617.79 459.45
Profit Before Tax  155.79 1036.92 2428.97 1674.12 103.58
Profit After Tax  89.20 773.44 1962.96 1246.82 -6.66
Discontinued Operations
Profit After Tax  0.00 77.71 151.68 -1761.40 -1093.55
PROFIT FOR THE PERIOD  89.20 851.14 2114.64 -514.58 -1100.21
Attributable to:
Minority Interests  -6.48 -57.84 -138.90 -60.34 81.86
Equity Holders of Parent Company  82.73 793.31 1975.74 -574.91 -1018.35
 
Continuing EPS
Earnings per Share - Basic  10.00¢ 87.00¢ 189.00¢ 122.00¢ -1.00¢
Earnings per Share - Diluted  10.00¢ 87.00¢ 189.00¢ 122.00¢ -1.00¢
Earnings per Share - Adjusted  12.00¢ 91.00¢ 202.00¢ 122.00¢ -1.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  10.00¢ 91.00¢ 202.00¢ -57.00¢ -101.00¢
Earnings per Share - Diluted  10.00¢ 91.00¢ 202.00¢ -57.00¢ -101.00¢
Earnings per Share - Adjusted  12.00¢ 95.00¢ 215.00¢ -57.00¢ -101.00¢
 
Dividend per Share  8.51¢ 5.00¢ 11.00¢ 14.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  6047.88 6268.56 5535.83 5067.30 7552.88
Intangible Assets  678.91 820.94 770.45 1930.94 1369.20
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  411.63 457.53 506.22 207.63 183.70
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2488.87 2463.49 2167.51 2631.79 2353.56
  9627.29 10010.52 8980.02 9837.65 11459.34
Current Assets
Inventories  2018.76 2352.90 2519.15 2369.13 2974.23
Trade & Other Receivables  1790.60 1558.94 1859.27 1597.58 2163.87
Cash at Bank & in Hand  1035.95 1726.28 1863.54 2025.35 2948.91
Current Asset Investments  61.13 58.59 10.50 68.78 73.13
Other Current Assets  0.00 0.00 2677.31 3509.88 24.42
  4906.44 5696.69 8929.78 9570.73 8184.55
 
Total Assets  14533.73 15707.22 17909.79 19408.38 19643.89
 
Liabilities
Current Liabilities
Borrowings  -628.52 -1384.24 -1191.58 -1423.55 -1478.30
Other Current Liabilities  -1920.65 -1985.43 -4178.22 -4955.48 -2399.10
  -2549.17 -3369.66 -5369.80 -6379.03 -3877.40
 
Net Current Assets  2357.26 2327.03 3559.98 3191.70 4307.15
 
Non-Current Liabilities
Borrowings  -4126.58 -4327.41 -4790.63 -4722.93 -5748.56
Provisions  -312.74 -338.08 -287.13 -792.22 -903.26
Other Non-Current Liabilities  -544.99 -456.82 -394.91 -164.56 -738.33
  -4984.30 -5122.31 -5472.67 -5679.70 -7390.14
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -7533.47 -8491.97 -10842.47 -12058.73 -11267.55
 
Net Assets  7000.26 7215.24 7067.32 7349.65 8376.34
 
Capital & Reserves
Share Capital  2752.73 2752.73 3311.29 3311.29 3311.29
Share Premium Account  315.92 315.92 1165.53 1165.53 1165.53
Other Reserves  -776.80 -641.52 -2183.78 -247.11 -35.18
Retained Earnings  4692.48 4767.33 4386.46 2805.23 3436.27
Shareholders Funds  6984.33 7194.46 6679.50 7034.94 7877.91
 
Minority Interests/Other Equity  15.93 20.78 387.83 314.71 498.43
Total Equity  7000.26 7215.24 7067.32 7349.65 8376.34

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.82 0.13 0.06 0.14 -9.50
PEG - Adjusted  -0.01 0.00 0.00 n/a n/a
Earnings per Share Growth - Adjusted  -86.81% -54.95% 65.57% n/a n/a
Dividend Cover  1.41 18.20 18.36 8.71 n/a
Revenue Per Share  1642.19¢ 1679.41¢ 1573.06¢ 1275.28¢ 902.94¢
Pre-Tax Profit per Share  19.22¢ 123.47¢ 241.64¢ 166.55¢ 10.30¢
Operating Margin  3.79% 9.98% 17.76% 18.08% 5.16%
Return on Capital Employed  4.52% 11.69% 22.51% 18.30% 3.55%
 
Continuing & Discontinued Operations
Dividend Yield  86.16% 41.08% 96.58% 83.09% 0.00%
Dividend per Share Growth  70.26% -54.55% -21.43% n/a -100.00%
Net Asset Value per Share (exc. Intangibles)  752.69¢ 760.82¢ 1671.73¢ 506.50¢ 645.90¢
Net Gearing  53.25% 55.40% 61.66% 58.58% 54.30%

Data is provided by Morningstar


PJSC SEV. REGS share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds