The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SVST PUBLIC JOINT STOCK COMPANY SEVERSTAL GDR (EACH REPR 1 ORD RUB0.01)(REGS)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  12819.12 15812.40 10225.22 9433.54 8296.43
Operating Profit/(Loss)  2081.58 2929.43 1389.58 1208.66 1594.28
Net Interest  617.79 436.14 336.57 275.41 256.60
Profit Before Tax  1674.12 2428.97 1152.30 328.46 -814.34
Profit After Tax  1246.82 1962.96 887.32 258.55 -801.77
Discontinued Operations
Profit After Tax  -1761.40 151.68 -36.18 -169.35 -901.33
PROFIT FOR THE PERIOD  -514.58 2114.64 851.14 89.20 -1703.10
Attributable to:
Minority Interests  -60.34 -138.90 -57.84 -6.48 0.96
Equity Holders of Parent Company  -574.91 1975.74 793.31 82.73 -1702.15
 
Continuing EPS
Earnings per Share - Basic  122.00¢ 189.00¢ 101.00¢ 31.00¢ -99.00¢
Earnings per Share - Diluted  122.00¢ 189.00¢ 101.00¢ 31.00¢ -99.00¢
Earnings per Share - Adjusted  122.00¢ 202.00¢ 91.00¢ 12.00¢ -189.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  -57.00¢ 202.00¢ 91.00¢ 10.00¢ -198.00¢
Earnings per Share - Diluted  -57.00¢ 202.00¢ 91.00¢ 10.00¢ -198.00¢
Earnings per Share - Adjusted  -57.00¢ 215.00¢ 81.00¢ -9.00¢ -288.00¢
 
Dividend per Share  14.00¢ 11.00¢ 5.00¢ 8.51¢ 117.97¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  5067.30 5535.83 6268.56 6047.88 2510.77
Intangible Assets  1930.94 770.45 820.94 678.91 376.76
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  207.63 506.22 371.58 326.51 81.44
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2631.79 2167.51 2549.44 2573.99 971.69
  9837.65 8980.02 10010.52 9627.29 3940.65
Current Assets
Inventories  2369.13 2519.15 2352.90 2018.76 823.33
Trade & Other Receivables  1597.58 1859.27 1563.92 1829.05 889.24
Cash at Bank & in Hand  2025.35 1863.54 1726.28 1035.95 1896.68
Current Asset Investments  68.78 10.50 53.61 22.68 10.87
Other Current Assets  3509.88 2677.31 0.00 0.00 0.00
  9570.73 8929.78 5696.69 4906.44 3620.12
 
Total Assets  19408.38 17909.79 15707.22 14533.73 7560.76
 
Liabilities
Current Liabilities
Borrowings  -1423.55 -1191.58 -1384.24 -628.52 -774.73
Other Current Liabilities  -4955.48 -4178.22 -1985.43 -1920.65 -959.65
  -6379.03 -5369.80 -3369.66 -2549.17 -1734.39
 
Net Current Assets  3191.70 3559.98 2327.03 2357.26 1885.73
 
Non-Current Liabilities
Borrowings  -4722.93 -4790.63 -4328.91 -4127.69 -2654.51
Provisions  -792.22 -287.13 -353.34 -324.55 -125.06
Other Non-Current Liabilities  -164.56 -394.91 -440.05 -532.06 -209.23
  -5679.70 -5472.67 -5122.31 -4984.30 -2988.80
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -12058.73 -10842.47 -8491.97 -7533.47 -4723.19
 
Net Assets  7349.65 7067.32 7215.24 7000.26 2837.57
 
Capital & Reserves
Share Capital  3311.29 3311.29 2752.73 2752.73 2752.73
Share Premium Account  1165.53 1165.53 315.92 315.92 312.65
Other Reserves  -247.11 -2183.78 -641.52 -776.80 -2209.59
Retained Earnings  2805.23 4386.46 4767.33 4692.48 1964.16
Shareholders Funds  7034.94 6679.50 7194.46 6984.33 2819.95
 
Minority Interests/Other Equity  314.71 387.83 20.78 15.93 17.63
Total Equity  7349.65 7067.32 7215.24 7000.26 2837.57

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.14 0.06 0.13 0.82 -0.05
PEG - Adjusted  n/a 0.00 0.00 -0.01 n/a
Earnings per Share Growth - Adjusted  n/a 65.57% -54.95% -86.81% n/a
Dividend Cover  8.71 18.36 18.20 1.41 -1.60
Revenue Per Share  1275.28¢ 1573.06¢ 1217.58¢ 1163.77¢ 1023.49¢
Pre-Tax Profit per Share  166.55¢ 241.64¢ 137.21¢ 40.52¢ -100.46¢
Operating Margin  18.08% 17.76% 13.86% 6.13% -7.04%
Return on Capital Employed  18.30% 22.51% 11.76% 5.21% -9.20%
 
Continuing & Discontinued Operations
Dividend Yield  83.09% 96.58% 41.08% 86.16% 1296.35%
Dividend per Share Growth  n/a -21.43% -54.55% 70.26% 1285.74%
Net Asset Value per Share (exc. Intangibles)  506.50¢ 1671.73¢ 760.82¢ 752.69¢ 291.65¢
Net Gearing  58.58% 61.66% 55.42% 53.27% 54.35%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address ul. Mira 30, Cherepovets, 162600, Russian Federation
Company website http://www.severstal.ru
Market cap(in millions)* £ 6,050.76
Listing/Admission to trading 14 Nov 2006
Trading service -
Market -
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Aug-15
FTSE index FTSE Russia IOB
FTSE sector Industrial Metals & Mining
FTSE sub-sector Iron & Steel
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



PJSC SEV. REGS share - fundamentals