Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Company Spotlight
Company Spotlight
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

SVST  OAO SEVERSTAL  GDR (EACH REPR 1 ORD RUB0.01)(REGS)
OAO SEV. REGS  Currency USD  Standard GDRs
Company
Market
Market



Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  14103.71 15812.40 12819.12 9076.32 22392.72
Operating Profit/(Loss)  1370.83 2917.36 2081.58 605.10 3207.45
Net Interest  440.94 436.14 617.79 459.45 508.37
Profit Before Tax  1036.92 2428.97 1674.12 103.58 2579.39
Profit After Tax  773.44 1962.96 1246.82 -6.66 2061.93
Discontinued Operations
Profit After Tax  77.71 151.68 -1761.40 -1093.55 0.00
PROFIT FOR THE PERIOD  851.14 2114.64 -514.58 -1100.21 2061.93
Attributable to:
Minority Interests  -57.84 -138.90 -60.34 81.86 -32.95
Equity Holders of Parent Company  793.31 1975.74 -574.91 -1018.35 2028.97
 
Continuing EPS
Earnings per Share - Basic  87.00¢ 189.00¢ 122.00¢ -1.00¢ 201.00¢
Earnings per Share - Diluted  88.00¢ 189.00¢ 122.00¢ -1.00¢ 201.00¢
Earnings per Share - Adjusted  87.00¢ 189.00¢ 122.00¢ -1.00¢ 201.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  91.00¢ 202.00¢ -57.00¢ -101.00¢ 201.00¢
Earnings per Share - Diluted  91.00¢ 202.00¢ -57.00¢ -101.00¢ 201.00¢
Earnings per Share - Adjusted  91.00¢ 202.00¢ -57.00¢ -101.00¢ 201.00¢
 
Dividend per Share  5.00¢ 11.00¢ 14.00¢ 0.00¢ 110.00¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  6268.56 5535.83 5067.30 7552.88 7961.95
Intangible Assets  820.94 770.45 1930.94 1369.20 1510.66
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  371.58 327.25 207.63 183.70 181.25
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  2549.44 2346.48 2631.79 2353.56 2175.19
  10010.52 8980.02 9837.65 11459.34 11829.05
Current Assets
Inventories  2352.90 2519.15 2369.13 2974.23 4271.89
Trade & Other Receivables  1563.92 1862.05 1597.58 2163.87 2819.90
Cash at Bank & in Hand  1726.28 1863.54 2025.35 2948.91 3471.43
Current Asset Investments  40.64 7.71 68.78 73.13 112.78
Other Current Assets  12.97 2677.33 3509.88 24.42 8.87
  5696.69 8929.78 9570.73 8184.55 10684.88
 
Total Assets  15707.22 17909.79 19408.38 19643.89 22513.93
 
Liabilities
Current Liabilities
Borrowings  -1384.24 -1191.58 -1423.55 -1478.30 -2038.69
Other Current Liabilities  -1985.43 -4178.22 -4955.48 -2399.10 -2799.76
  -3369.66 -5369.80 -6379.03 -3877.40 -4838.45
 
Net Current Assets  2327.03 3559.98 3191.70 4307.15 5846.43
 
Non-Current Liabilities
Borrowings  -4327.41 -4790.63 -4722.93 -5748.56 -6227.23
Provisions  -338.08 -287.13 -792.22 -903.26 -1116.34
Other Non-Current Liabilities  -456.82 -394.91 -164.56 -738.33 -779.30
  -5122.31 -5472.67 -5679.70 -7390.14 -8122.86
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -8491.97 -10842.47 -12058.73 -11267.55 -12961.31
 
Net Assets  7215.24 7067.32 7349.65 8376.34 9552.62
 
Capital & Reserves
Share Capital  2752.73 3311.29 3311.29 3311.29 3311.29
Share Premium Account  315.92 1165.53 1165.53 1165.53 1165.53
Other Reserves  -641.52 -2183.78 -247.11 -35.18 86.29
Retained Earnings  4767.33 4386.46 2805.23 3436.27 4488.40
Shareholders Funds  7194.46 6679.50 7034.94 7877.91 9051.50
 
Minority Interests/Other Equity  20.78 387.83 314.71 498.43 501.12
Total Equity  7215.24 7067.32 7349.65 8376.34 9552.62
Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  0.14 0.06 0.14 -9.50 0.01
PEG - Adjusted  0.00 0.00 0.00 0.09 0.00
Earnings per Share Growth - Adjusted  -53.97% 54.92% -12300.00% -100.50% 9.26%
Dividend Cover  17.40 17.18 8.71 n/a 1.83
Revenue Per Share  1679.41¢ 1573.06¢ 1275.28¢ 902.94¢ 2223.26¢
Pre-Tax Profit per Share  123.47¢ 241.64¢ 166.55¢ 10.30¢ 256.10¢
Operating Margin  9.98% 17.76% 18.08% 5.16% 13.54%
Return on Capital Employed  11.69% 22.51% 18.30% 3.55% 16.96%
 
Continuing & Discontinued Operations
Dividend Yield  41.08% 96.58% 83.09% 0.00% 4014.60%
Dividend per Share Growth  -54.55% -21.43% n/a -100.00% 37.50%
Net Asset Value per Share (exc. Intangibles)  760.82¢ 1671.73¢ 506.50¢ 645.90¢ 748.32¢
Net Gearing  55.40% 61.66% 58.58% 54.30% 52.97%

Data is provided by Morningstar


OAO SEV. REGS - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds