The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SVST PUBLIC JOINT STOCK COMPANY SEVERSTAL GDR (EACH REPR 1 ORD RUB0.01)(REGS)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Continuing Operations
Revenue  13311.60 8296.42 6395.92 5916.00 7848.00
Operating Profit/(Loss)  855.17 1235.91 1482.55 1432.00 1866.00
Net Interest  n/a n/a -101.56 -92.00 -103.00
Profit Before Tax  170.55 -790.21 723.08 1703.00 1754.00
Profit After Tax  103.96 -777.63 563.01 1606.00 1345.00
Discontinued Operations
Profit After Tax  n/a -800.85 40.92 n/a n/a
PROFIT FOR THE PERIOD  89.20 -1602.62 603.39 1620.00 1355.00
Attributable to:
Minority Interests  -6.48 0.96 1.61 1.00 1.00
Equity Holders of Parent Company  82.73 -1601.67 604.99 1621.00 1356.00
 
Continuing EPS
Earnings per Share - Basic  10.00¢ -99.00¢ 70.00¢ 200.00¢ 167.00¢
Earnings per Share - Diluted  10.00¢ -99.00¢ 70.00¢ 200.00¢ 164.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  10.00¢ -198.00¢ 75.00¢ 200.00¢ 167.00¢
Earnings per Share - Diluted  10.00¢ -198.00¢ 75.00¢ 200.00¢ 164.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  830.00¢ 1465.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  8254.19 3336.30 2610.64 3135.00 3701.00
Intangible Assets  678.91 376.76 224.93 221.00 241.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  372.15 167.18 79.29 286.00 282.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  243.92 16.59 7.67 6.00 9.00
  9627.29 3940.64 2929.81 3675.00 4257.00
Current Assets
Inventories  2018.76 823.33 649.58 867.00 1058.00
Trade & Other Receivables  1476.07 712.63 489.29 563.00 722.00
Cash at Bank & in Hand  1035.95 1896.68 1647.17 1154.00 1031.00
Current Asset Investments  61.13 21.13 12.46 20.00 13.00
Other Current Assets  276.86 122.20 92.16 86.00 105.00
  4906.44 3620.12 2936.97 2808.00 2952.00
 
Total Assets  14533.73 7560.76 5866.78 6483.00 7209.00
 
Liabilities
Current Liabilities
Borrowings  n/a n/a 0.14 n/a n/a
Other Current Liabilities  1360.30 1218.26 866.20 1288.00 1102.00
  2549.17 1734.39 1296.99 1796.00 1670.00
 
Net Current Assets  2357.26 1885.73 1639.98 1012.00 1282.00
 
Non-Current Liabilities
Borrowings  4126.58 2654.37 1945.03 1340.00 1507.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  355.07 167.78 103.85 93.00 238.00
  4984.30 2988.80 2302.03 1646.00 2141.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  7549.40 4740.82 3614.03 3457.00 3826.00
 
Net Assets  6984.33 2819.95 2252.76 3026.00 3383.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  315.92 312.64 296.24 296.00 308.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  4692.48 1964.16 1758.13 2450.00 2195.00
Shareholders Funds  6984.33 2819.95 2252.76 3026.00 3383.00
 
Minority Interests/Other Equity  15.93 17.63 15.01 15.00 15.00
Total Equity *   7000.26 2837.57 2267.77 3041.00 3398.00

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   98.80 n/a 11.95 7.60 9.26
PEG *   -1.11 n/a n/a 0.05 -0.57
Earnings per Share Growth  -88.98% n/a n/a 165.94% -16.27%
Dividend Cover *   0.01 -0.07 n/a n/a n/a
Revenue Per Share  1642.19¢ 1023.49¢ 789.04¢ 727.84¢ 966.86¢
Pre-Tax Profit per Share  21.04¢ -97.48¢ 89.20¢ 209.52¢ 216.09¢
Operating Margin  6.42% 14.90% 23.18% 24.21% 23.78%
Return on Capital Employed  7.56% 14.90% 30.66% 33.35% 40.32%
 
Continuing & Discontinued Operations
Dividend Yield *   84.01% 160.99% 0.00% 0.00% 0.00%
Dividend per Share Growth  -26.64% 483.97% -47.13% 23.29% 136.78%
Net Asset Value per Share (exc. Intangibles)  752.69¢ 291.65¢ 242.07¢ 334.84¢ 375.07¢
Net Gearing *   n/a n/a 13.23% n/a n/a

Data provided by FTSE Russell



Market

Company Information
Company website http://www.severstal.ru
Company address ul. Mira 30, Cherepovets, 162600, Russian Federation
FTSE ICB sector Industrial Metals & Mining
FTSE ICB subsector Iron & Steel
Company market cap, £m* 9,419.39
Admission date 25 Feb 2004
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
25-Jun-18
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US8181503025
SEDOL B1G4YH7
Exchange market size 2,000
Security market cap, £m 9,419.39



PJSC SEV. REGS share fundamentals (SVST)