Login
 
 
 
Forgotten Password?
 
The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


Email Alert
Email Alert
Company profiles
Company profiles
Add to Portfolio or Watchlist
Add to Portfolio or Watchlist

SMSN  SAMSUNG ELECTRONICS CO LTD (ATT)  GDR (REP 1/2 COM STK KRW5000)(REG S)
SAMSUNG EL.GDR  Currency USD  Standard GDRs
Company
Market
Market



Income Statement  ($ m) 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations
Revenue  142476.28 138137.30 116464.59 95886.57 104432.80
Operating Profit/(Loss)  14031.36 15451.67 9333.71 4768.36 9513.01
Net Interest  556.20 519.11 457.31 529.87 626.03
Profit Before Tax  14816.52 17267.04 10415.57 5199.92 10212.26
Profit After Tax  11859.14 14424.32 8338.67 4656.38 8399.53
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  11859.14 14424.32 8338.67 4656.38 8399.53
Attributable to:
Minority Interests  0.00 -310.43 -161.43 -288.00 -532.62
Equity Holders of Parent Company  11859.14 14113.89 8177.25 4368.38 7866.91
 
Continuing EPS
Earnings per Share - Basic  7691.31¢ 9468.68¢ 5543.54¢ 2979.03¢ 5247.94¢
Earnings per Share - Diluted  7684.14¢ 9440.09¢ 5517.74¢ 2951.83¢ 5186.67¢
Earnings per Share - Adjusted  7691.31¢ 9468.68¢ 5543.54¢ 2979.03¢ 5247.94¢
Continuing and Discontinued EPS
Earnings per Share - Basic  7691.31¢ 9468.68¢ 5543.54¢ 2979.03¢ 5247.94¢
Earnings per Share - Diluted  7684.14¢ 9440.09¢ 5517.74¢ 2951.83¢ 5186.67¢
Earnings per Share - Adjusted  7691.31¢ 9468.68¢ 5543.54¢ 2979.03¢ 5247.94¢
 
Dividend per Share  0.00¢ 1049.96¢ 39.20¢ 47.76¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Assets
Non-Current Assets
Property, Plant & Equipment  46150.35 38787.24 33455.37 29614.19 36072.80
Intangible Assets  2897.19 2482.98 1073.04 622.34 747.01
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  8631.41 8031.97 6763.56 3708.62 4166.06
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  14965.21 15809.85 8231.92 10586.95 13584.28
  72644.15 65112.04 49523.88 44532.11 54570.15
Current Assets
Inventories  13571.12 11939.05 8405.98 7504.17 8448.11
Trade & Other Receivables  24961.33 22832.05 20066.80 20623.23 23445.68
Cash at Bank & in Hand  12686.09 8747.06 8671.33 6968.22 6182.77
Current Asset Investments  10522.30 11335.17 9169.92 3615.41 6344.70
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  61740.84 54853.33 46314.02 38711.02 44421.25
 
Total Assets  134384.99 119965.37 95837.89 83243.13 98991.40
 
Liabilities
Current Liabilities
Borrowings  -8361.98 -8534.65 -6846.84 -8925.07 -11068.20
Other Current Liabilities  -29906.75 -27149.52 -22374.83 -16535.53 -20519.92
  -38268.73 -35684.18 -29221.66 -25460.60 -31588.12
 
Net Current Assets  23472.11 19169.15 17092.35 13250.43 12833.12
 
Non-Current Liabilities
Borrowings  -4285.12 -1091.41 -1179.20 -4873.33 -4317.33
Provisions  -2328.53 -1740.25 -1276.71 -1174.95 -1553.70
Other Non-Current Liabilities  -1560.88 -1630.51 -1756.05 -1991.09 -2193.77
  -8174.53 -4462.17 -4211.96 -8039.38 -8064.81
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -46443.25 -40146.34 -33433.62 -33499.97 -39652.93
 
Net Assets  87941.73 79819.03 62404.27 49743.16 59338.47
 
Capital & Reserves
Share Capital  568.67 588.34 562.64 615.07 824.84
Share Premium Account  3802.69 3934.17 3762.35 5208.68 6970.46
Other Reserves  -4528.25 -4222.28 -5810.77 -3691.35 -7158.68
Retained Earnings  84226.34 75946.81 60712.75 43810.73 54136.61
Shareholders Funds  84275.77 76460.49 59431.10 45943.13 54773.24
 
Minority Interests/Other Equity  3665.97 3358.54 2973.18 3800.03 4565.23
Total Equity  87941.73 79819.03 62404.27 49743.16 59338.47
Ratios - based on IFRS 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations
PE Ratio - Adjusted  0.06 0.04 0.06 0.06 0.06
PEG - Adjusted  0.00 0.00 0.00 0.00 n/a
Earnings per Share Growth - Adjusted  -18.77% 70.81% 86.09% -43.23% n/a
Dividend Cover  n/a 9.02 141.42 62.37 n/a
Revenue Per Share  109469.14¢ 106851.25¢ 91184.58¢ 75622.71¢ 82503.39¢
Pre-Tax Profit per Share  11384.01¢ 13356.31¢ 8154.75¢ 4101.01¢ 8067.83¢
Operating Margin  9.44% 10.96% 7.73% 4.27% 9.10%
Return on Capital Employed  15.31% 19.93% 15.25% 8.85% 14.20%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 248.86% 11.20% 27.29% 0.00%
Dividend per Share Growth  -100.00% 2578.46% -17.92% n/a n/a
Net Asset Value per Share (exc. Intangibles)  62413.10¢ 56974.58¢ 39618.78¢ 30767.89¢ 36677.93¢
Net Gearing  -0.05% 1.15% -1.09% 14.87% 16.80%

Data is provided by Morningstar


SAMSUNG EL.GDR - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds