The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


SMSN SAMSUNG ELECTRONICS CO LTD (ATT) GDR (REP 1/2 COM STK KRW5000)(REG S)

SAMSUNG EL.GDR  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  216606.14 188773.97 142476.28 138137.30 116464.59
Operating Profit/(Loss)  34840.91 27268.33 13508.58 15451.67 9333.71
Net Interest  302.47 260.50 233.94 519.11 457.31
Profit Before Tax  36336.71 28080.93 14844.93 17267.04 10415.57
Profit After Tax  28864.16 22383.33 11880.70 14424.32 8338.67
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  28864.16 22383.33 11880.70 14424.32 8338.67
Attributable to:
Minority Interests  -619.01 -619.45 -325.01 -310.43 -161.43
Equity Holders of Parent Company  28245.15 21763.88 11555.69 14113.89 8177.25
 
Continuing EPS
Earnings per Share - Basic  18738.50¢ 14457.71¢ 7704.78¢ 9468.68¢ 5543.54¢
Earnings per Share - Diluted  18734.62¢ 14451.13¢ 7697.61¢ 9440.09¢ 5517.74¢
Earnings per Share - Adjusted  18738.50¢ 14457.71¢ 7704.78¢ 9468.68¢ 5543.54¢
Continuing and Discontinued EPS
Earnings per Share - Basic  18738.50¢ 14457.71¢ 7704.78¢ 9468.68¢ 5543.54¢
Earnings per Share - Diluted  18734.62¢ 14451.13¢ 7697.61¢ 9440.09¢ 5517.74¢
Earnings per Share - Adjusted  18738.50¢ 14457.71¢ 7704.78¢ 9468.68¢ 5543.54¢
 
Dividend per Share  17.70¢ 43.82¢ 46.85¢ 1049.96¢ 39.20¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  56490.68 54638.48 46150.35 38787.24 33455.37
Intangible Assets  3770.22 3501.04 2897.19 2482.98 1073.04
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  6082.87 8246.85 7947.65 8031.97 6763.56
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  31510.74 21665.16 15794.91 15809.85 8231.92
  97854.51 88051.53 72790.09 65112.04 49523.88
Current Assets
Inventories  18123.58 16659.32 13571.12 11939.05 8405.98
Trade & Other Receivables  32593.94 30106.92 24961.33 22832.05 20066.80
Cash at Bank & in Hand  15424.12 17639.36 12686.09 8747.06 8671.33
Current Asset Investments  36191.75 17512.96 9955.88 11335.17 9169.92
Other Current Assets  2573.15 0.00 566.42 0.00 0.00
  104906.53 81918.56 61740.84 54853.33 46314.02
 
Total Assets  202761.04 169970.09 134530.92 119965.37 95837.89
 
Liabilities
Current Liabilities
Borrowings  -8395.86 -8863.83 -8361.99 -8534.65 -6846.84
Other Current Liabilities  -40207.50 -35191.76 -29906.74 -27149.52 -22374.83
  -48603.36 -44055.59 -38268.73 -35684.18 -29221.66
 
Net Current Assets  56303.17 37862.97 23472.11 19169.15 17092.35
 
Non-Current Liabilities
Borrowings  -2174.83 -5118.12 -4285.12 -1091.41 -1179.20
Provisions  -6131.18 -3602.69 -2328.53 -1740.25 -1276.71
Other Non-Current Liabilities  -3764.08 -3161.43 -2165.93 -1630.51 -1756.05
  -12070.09 -11882.23 -8779.57 -4462.17 -4211.96
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -60673.46 -55937.82 -47048.30 -40146.34 -33433.62
 
Net Assets  142087.59 114032.27 87482.63 79819.03 62404.27
 
Capital & Reserves
Share Capital  623.77 618.20 568.67 588.34 562.64
Share Premium Account  4171.15 4133.89 3802.69 3934.17 3762.35
Other Reserves  -8959.16 -7690.73 -5037.47 -4222.28 -5810.77
Retained Earnings  140746.68 112629.38 84295.72 75946.81 60712.75
Shareholders Funds  136808.75 109915.03 83835.93 76460.49 59431.10
 
Minority Interests/Other Equity  5278.84 4117.24 3646.70 3358.54 2973.18
Total Equity  142087.59 114032.27 87482.63 79819.03 62404.27

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.03 0.05 0.06 0.04 0.06
PEG - Adjusted  0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  29.61% 87.65% -18.63% 70.81% 86.09%
Dividend Cover  1058.73 329.97 164.47 9.02 141.42
Revenue Per Share  165499.80¢ 144435.24¢ 109469.14¢ 106851.25¢ 91184.58¢
Pre-Tax Profit per Share  27763.38¢ 21485.36¢ 11405.84¢ 13356.31¢ 8154.75¢
Operating Margin  16.10% 14.10% 9.31% 10.96% 7.73%
Return on Capital Employed  23.37% 21.84% 15.00% 19.93% 15.25%
 
Continuing & Discontinued Operations
Dividend Yield  2.71% 6.21% 10.17% 248.86% 11.20%
Dividend per Share Growth  -59.61% -6.47% -95.54% 2578.46% -17.92%
Net Asset Value per Share (exc. Intangibles)  101622.07¢ 81326.42¢ 62075.77¢ 56974.58¢ 39618.78¢
Net Gearing  -3.55% -3.33% -0.05% 1.15% -1.09%

Data is provided by Morningstar


SAMSUNG EL.GDR share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds