The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SMSN SAMSUNG ELECTRONICS CO LTD (ATT) GDR (EACH REP 25 COM STK KRW100)(REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( KRW m )
31-Dec-14
( KRW m )
31-Dec-15
( KRW m )
31-Dec-16
( KRW m )
31-Dec-17
( KRW m )
Continuing Operations
Revenue  228692667.00 206205987.00 200653482.00 201866745.00 239575376.00
Operating Profit/(Loss)  36785013.00 25025071.00 26413442.00 29240672.00 53645038.00
Net Interest  841951.00 1240421.00 984646.00 916487.00 958821.00
Profit Before Tax  37860216.00 27532518.00 24859063.00 30694151.00 55994525.00
Profit After Tax  29970701.00 23051842.00 17958212.00 22706591.00 41985305.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  30474764.00 23394358.00 19060144.00 22726092.00 42186747.00
Attributable to:
Minority Interests  -653549.00 -311859.00 -365516.00 -310437.00 -842178.00
Equity Holders of Parent Company  29821215.00 23082499.00 18694628.00 22415655.00 41344569.00
 
Continuing EPS
Earnings per Share - Basic  19784100.00 15310500.00 12630500.00 15796700.00 29986800.00
Earnings per Share - Diluted  19780000.00 15309600.00 12630300.00 15796700.00 29986800.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  19784100.00 15310500.00 12630500.00 15796700.00 29986800.00
Earnings per Share - Diluted  19780000.00 15309600.00 12630300.00 15796700.00 29986800.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  1430000.00 2000000.00 2100000.00 2850000.00 4250000.00

Balance Sheet 31-Dec-13
( KRW m )
31-Dec-14
( KRW m )
31-Dec-15
( KRW m )
31-Dec-16
( KRW m )
31-Dec-17
( KRW m )
Assets
Non-Current Assets
Property, Plant & Equipment  75496388.00 80872950.00 86477110.00 91473041.00 111665648.00
Intangible Assets  3980600.00 4785473.00 5396311.00 5344020.00 14760483.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  12660672.00 17899970.00 13608828.00 12642160.00 14661282.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  3089524.00 2334818.00 1999038.00 2129118.00 5186151.00
  103314747.00 115276932.00 117364796.00 120744620.00 154769626.00
Current Assets
Inventories  19134868.00 17317504.00 18811794.00 18353503.00 24983355.00
Trade & Other Receivables  27875934.00 28234485.00 28520689.00 27800408.00 31804956.00
Cash at Bank & in Hand  16284780.00 16840766.00 22636744.00 32111442.00 30545130.00
Current Asset Investments  38211229.00 44976574.00 48856330.00 56070871.00 52639071.00
Other Current Assets  2135589.00 1795143.00 1035460.00 1315653.00 1421060.00
  110760271.00 115146026.00 124814725.00 141429704.00 146982464.00
 
Total Assets  214075018.00 230422958.00 242179521.00 262174324.00 301752090.00
 
Liabilities
Current Liabilities
Borrowings  8864348.00 9807966.00 11376973.00 13979606.00 16046238.00
Other Current Liabilities  22669392.00 21414466.00 21309906.00 21712150.00 28048696.00
  51315409.00 52013913.00 50502909.00 54704095.00 67175114.00
 
Net Current Assets  59444862.00 63132113.00 74311816.00 86725609.00 79807350.00
 
Non-Current Liabilities
Borrowings  2296185.00 1457553.00 1496990.00 1302780.00 2767807.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  2580141.00 4564151.00 5606205.00 5737246.00 5217038.00
  12743599.00 10320857.00 12616807.00 14507196.00 20085548.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  69632402.00 68241233.00 69302754.00 75749996.00 94538674.00
 
Net Assets  144442616.00 162181725.00 172876767.00 186424328.00 207213416.00
 
Capital & Reserves
Share Capital  778047.00 778047.00 778047.00 778047.00 778047.00
Share Premium Account  4403893.00 4403893.00 4403893.00 4403893.00 4403893.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  148600282.00 169529604.00 185132014.00 193086317.00 215811200.00
Shareholders Funds  144442616.00 162181725.00 172876767.00 186424328.00 207213416.00
 
Minority Interests/Other Equity  5573394.00 5906463.00 6183038.00 6538705.00 7278012.00
Total Equity *   150016010.00 168088188.00 179059805.00 192963033.00 214491428.00

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   3.47 4.31 4.95 5.69 4.21
PEG *   0.12 -0.19 -0.28 0.23 0.05
Earnings per Share Growth  28.80% -22.61% -17.50% 24.73% 90.35%
Dividend Cover *   13.84 7.66 6.01 5.54 7.06
Revenue Per Share  174734617.21 157500524.73 155316574.04 161861464.54 197780418.06
Pre-Tax Profit per Share  28927426.65 21029389.57 19242250.17 24611286.19 46226038.54
Operating Margin  16.08% 12.14% 13.16% 14.49% 22.39%
Return on Capital Employed  25.58% 15.21% 14.71% 15.05% 25.08%
 
Continuing & Discontinued Operations
Dividend Yield *   2.08% 3.03% 3.36% 3.17% 3.37%
Dividend per Share Growth  79.24% 39.86% 5.00% 35.34% 49.53%
Net Asset Value per Share (exc. Intangibles)  107201176.61 120792034.23 131369801.53 147485171.50 160695201.72
Net Gearing *   -3.55% -3.44% -5.65% -9.03% -5.66%

Data provided by FTSE Russell




Company Information
Company website http://www.samsung.com/
Company address Samsung Electronics Building, 1320-10, Seoch 2-dong, Seocho-gu, 137-965, Korea, Republic of
FTSE ICB sector Leisure Goods
FTSE ICB subsector Consumer Electronics
Company market cap, £m* 227,320.10
Admission date 28 Jun 1995
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
23-Jun-18
FTSE index -
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register ZZ
ISIN US7960508882
SEDOL 4942818
Exchange market size 30
Security market cap, £m 204,527.45



SAMSUNG EL.GDR share fundamentals (SMSN)