The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SMSN SAMSUNG ELECTRONICS CO LTD (ATT) GDR (REP 1/2 COM STK KRW5000)(REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( KRW m )
31-Dec-13
( KRW m )
31-Dec-14
( KRW m )
31-Dec-15
( KRW m )
31-Dec-16
( KRW m )
Continuing Operations
Revenue  201103613.00 228692667.00 206205987.00 200653482.00 201866745.00
Operating Profit/(Loss)  29049338.00 36785013.00 25025071.00 26413442.00 29240672.00
Net Interest  246425.00 841951.00 1240421.00 984646.00 916487.00
Profit Before Tax  28928406.00 37860216.00 27532518.00 24859063.00 30694151.00
Profit After Tax  22858674.00 29970701.00 23051842.00 17958212.00 22706591.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  23845285.00 30474764.00 23394358.00 19060144.00 22726092.00
Attributable to:
Minority Interests  -659910.00 -653549.00 -311859.00 -365516.00 -310437.00
Equity Holders of Parent Company  23185375.00 29821215.00 23082499.00 18694628.00 22415655.00
 
Continuing EPS
Earnings per Share - Basic  15402000.00 19784100.00 15310500.00 12630500.00 15796700.00
Earnings per Share - Diluted  15395000.00 19780000.00 15309600.00 12630300.00 15796700.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  15402000.00 19784100.00 15310500.00 12630500.00 15796700.00
Earnings per Share - Diluted  15395000.00 19780000.00 15309600.00 12630300.00 15796700.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  550000.00 805000.00 1430000.00 2055000.00 2100000.00

Balance Sheet 31-Dec-12
( KRW m )
31-Dec-13
( KRW m )
31-Dec-14
( KRW m )
31-Dec-15
( KRW m )
31-Dec-16
( KRW m )
Assets
Non-Current Assets
Property, Plant & Equipment  68484743.00 75496388.00 80872950.00 86477110.00 91473041.00
Intangible Assets  3729705.00 3980600.00 4785473.00 5396311.00 5344020.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  14829357.00 12660672.00 17899970.00 13608828.00 12642160.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  727189.00 3089524.00 2334818.00 1999038.00 2129118.00
  93802553.00 103314747.00 115276932.00 117364796.00 120744620.00
Current Assets
Inventories  17747413.00 19134868.00 17317504.00 18811794.00 18353503.00
Trade & Other Receivables  26674596.00 27875934.00 28234485.00 28520689.00 27800408.00
Cash at Bank & in Hand  18791460.00 16284780.00 16840766.00 22636744.00 32111442.00
Current Asset Investments  18656811.00 38211229.00 44976574.00 48856330.00 56070871.00
Other Current Assets  1462075.00 2135589.00 1795143.00 1035460.00 1315653.00
  87269017.00 110760271.00 115146026.00 124814725.00 141429704.00
 
Total Assets  181071570.00 214075018.00 230422958.00 242179521.00 262174324.00
 
Liabilities
Current Liabilities
Borrowings  9442762.00 8864348.00 9807966.00 11376973.00 13979606.00
Other Current Liabilities  18506023.00 22669392.00 21414466.00 21309906.00 21712150.00
  46933052.00 51315409.00 52013913.00 50502909.00 54704095.00
 
Net Current Assets  40335965.00 59444862.00 63132113.00 74311816.00 86725609.00
 
Non-Current Liabilities
Borrowings  5452402.00 2296185.00 1457553.00 1496990.00 1302780.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  2046504.00 2580141.00 4564151.00 5606205.00 5737246.00
  12658312.00 12743599.00 10320857.00 12616807.00 14507196.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  63977518.00 69632402.00 68241233.00 69302754.00 75749996.00
 
Net Assets  117094052.00 144442616.00 162181725.00 172876767.00 186424328.00
 
Capital & Reserves
Share Capital  778047.00 778047.00 778047.00 778047.00 778047.00
Share Premium Account  4403893.00 4403893.00 4403893.00 4403893.00 4403893.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  119985689.00 148600282.00 169529604.00 185132014.00 193086317.00
Shareholders Funds  117094052.00 144442616.00 162181725.00 172876767.00 186424328.00
 
Minority Interests/Other Equity  4386154.00 5573394.00 5906463.00 6183038.00 6538705.00
Total Equity *   121480206.00 150016010.00 168088188.00 179059805.00 192963033.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   4.88 3.47 4.31 4.95 5.69
PEG *   0.07 0.12 -0.19 -0.28 0.23
Earnings per Share Growth  72.44% 28.80% -22.61% -17.50% 24.73%
Dividend Cover *   28.00 24.58 10.71 6.15 7.52
Revenue Per Share  153448522.22 174734617.21 157500524.73 155316574.04 161861464.54
Pre-Tax Profit per Share  22073303.83 28927426.65 21029389.57 19242250.17 24611286.19
Operating Margin  14.44% 16.08% 12.14% 13.16% 14.49%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   0.73% 1.17% 2.17% 3.29% 2.33%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  86546960.25 107201176.61 120792034.23 131369801.53 147485171.50
Net Gearing *   -3.33% -3.55% -3.44% -5.65% -9.03%

Data provided by FTSE Russell




Company Information
Updated Monthly
Company address Samsung Electronics Building, 1320-10, Seoch 2-dong, Seocho-gu, 137-965, Korea, Republic of
Company website http://www.samsung.com/
Market cap(in millions)* £ 250,169.24
Listing/Admission to trading 28 Jun 1995
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
14-Dec-17
FTSE index -
FTSE sector Leisure Goods
FTSE sub-sector Consumer Electronics
Country of share register ZZ
Segment IOBE
MiFID Status Regulated Market
Exchange market size 30
SEDOL 4942818
ISIN number US7960508882



SAMSUNG EL.GDR share fundamentals (SMSN)