The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SMSN SAMSUNG ELECTRONICS CO LTD (ATT) GDR (REP 1/2 COM STK KRW5000)(REG S)



Income Statement 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Continuing Operations
Revenue  180282.78 208382.25 195895.69 176575.06 173605.40
Operating Profit/(Loss)  26041.78 33518.10 23773.82 23243.83 25146.98
Net Interest  248.78 464.39 443.05 499.12 301.87
Profit Before Tax  26817.83 34957.11 26481.28 22845.68 26413.74
Profit After Tax  21376.52 27768.27 22224.64 16772.93 19544.44
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  21376.52 27768.27 22224.64 16772.93 19544.44
Attributable to:
Minority Interests  -591.59 -595.51 -296.27 -321.65 -266.98
Equity Holders of Parent Company  20784.93 27172.76 21928.37 16451.27 19277.46
 
Continuing EPS
Earnings per Share - Basic  13807.39¢ 18027.05¢ 14544.98¢ 11114.84¢ 13585.16¢
Earnings per Share - Diluted  13801.11¢ 18023.32¢ 14544.12¢ 11114.66¢ 13585.16¢
Earnings per Share - Adjusted  13807.39¢ 18027.05¢ 14544.98¢ 11114.84¢ 13585.16¢
Continuing and Discontinued EPS
Earnings per Share - Basic  13807.39¢ 18027.05¢ 14544.98¢ 11114.84¢ 13585.16¢
Earnings per Share - Diluted  13801.11¢ 18023.32¢ 14544.12¢ 11114.66¢ 13585.16¢
Earnings per Share - Adjusted  13807.39¢ 18027.05¢ 14544.98¢ 11114.84¢ 13585.16¢
 
Dividend per Share  43.82¢ 17.70¢ 687.94¢ 929.77¢ 910.59¢

Balance Sheet 31-Dec-12
( $ m )
31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  54638.48 56490.68 57385.32 62372.67 58554.48
Intangible Assets  3501.04 3770.22 4354.78 4586.86 4435.54
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  8246.85 6082.87 4761.54 4484.90 4845.44
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  21665.16 31510.74 38400.37 28315.65 32382.58
  88051.53 97854.51 104902.01 99760.07 100218.03
Current Assets
Inventories  16659.32 18123.58 15758.93 15990.03 15233.41
Trade & Other Receivables  30106.92 32593.93 32182.78 29267.87 28268.21
Cash at Bank & in Hand  17639.36 15424.12 15325.10 19241.23 26652.50
Current Asset Investments  17512.96 36191.75 40928.68 41527.88 46538.82
Other Current Assets  0.00 2573.15 587.40 65.51 693.72
  81918.56 104906.53 104782.88 106092.52 117386.66
 
Total Assets  169970.09 202761.04 209684.89 205852.59 217604.69
 
Liabilities
Current Liabilities
Borrowings  -8863.83 -8395.86 -8925.25 -9670.43 -11603.07
Other Current Liabilities  -35191.76 -40207.50 -38407.41 -33257.05 -33801.33
  -44055.59 -48603.36 -47332.66 -42927.47 -45404.40
 
Net Current Assets  37862.97 56303.17 57450.22 63165.05 71982.26
 
Non-Current Liabilities
Borrowings  -5118.12 -2174.83 -1326.37 -1272.44 -1081.31
Provisions  -3602.69 -6131.18 -4183.36 -4825.59 -6350.86
Other Non-Current Liabilities  -3161.43 -3764.08 -3882.25 -4626.25 -4608.80
  -11882.23 -12070.09 -9391.98 -10724.29 -12040.97
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -55937.82 -60673.46 -56724.64 -53651.76 -57445.37
 
Net Assets  114032.27 142087.59 152960.25 152200.83 160159.32
 
Capital & Reserves
Share Capital  618.20 623.77 599.31 559.79 546.62
Share Premium Account  4133.89 4171.15 4007.54 3743.31 3655.23
Other Reserves  -7690.73 -8959.16 -11510.85 -14923.16 -9929.62
Retained Earnings  112629.38 140746.68 154271.94 157362.21 160261.64
Shareholders Funds  109915.03 136808.75 147585.37 146945.25 154732.19
 
Minority Interests/Other Equity  4117.24 5278.84 5374.88 5255.58 5427.13
Total Equity  114032.27 142087.59 152960.25 152200.83 160159.32

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted   0.05 0.04 0.04 0.05 0.05
PEG - Adjusted   0.00 0.00 0.00 0.00 0.00
Earnings per Share Growth - Adjusted   72.59% 30.56% -19.32% -23.58% 22.23%
Dividend Cover  315.13 1018.54 21.14 11.95 14.92
Revenue Per Share  137938.44¢ 159216.26¢ 129927.57¢ 118738.65¢ 122199.67¢
Pre-Tax Profit per Share  20518.93¢ 26709.28¢ 17563.68¢ 15362.67¢ 18592.45¢
Operating Margin  14.10% 16.14% 12.65% 11.75% 14.58%
Return on Capital Employed  20.86 % 22.59 % 16.50 % 14.26 % 15.27 %
 
Continuing & Discontinued Operations
Dividend Yield  6.21% 2.71% 113.71% 174.93% 121.90%
Dividend per Share Growth  -6.47% -59.61% 3786.86% 35.15% -2.06%
Net Asset Value per Share (exc. Intangibles)  81326.42¢ 101622.07¢ 110003.91¢ 111743.91¢ 122493.16¢
Net Gearing  -3.33% -3.55% -3.44% -5.65% -9.03%

Data provided by Morningstar




Company Information
Updated Monthly
Company address Samsung Electronics Building, 1320-10, Seoch 2-dong, Seocho-gu, 137-965, Korea, Republic of
Company website http://www.samsung.com/
Market cap(in millions)* £ 226,034.75
Listing/Admission to trading 28 Jun 1995
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
17-Aug-17
FTSE index -
FTSE sector Leisure Goods
FTSE sub-sector Consumer Electronics
Country of share register ZZ
Segment IOBE
MiFID Status Regulated Market
Exchange market size 30
SEDOL 4942818
ISIN number US7960508882



SAMSUNG EL.GDR share fundamentals (SMSN)