The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

AGRO ROS AGRO PLC GDR (5 REPR 1 ORD) REG S




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Continuing Operations
Revenue  37100.00 40154.70 71731.28 74703.97 84640.76
Operating Profit/(Loss)  5034.46 2946.38 16836.54 22237.98 14206.08
Net Interest  193.83 642.61 856.47 -465.14 851.56
Profit Before Tax  5008.35 3532.72 20845.34 25489.73 13922.37
Profit After Tax  4305.26 3201.76 20130.40 23666.34 13654.58
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  4305.26 3201.76 20176.98 23690.34 13675.41
Attributable to:
Minority Interests  -221.63 -0.22 -42.80 -208.14 8.78
Equity Holders of Parent Company  4083.63 3201.53 20134.18 23482.19 13684.19
 
Continuing EPS
Earnings per Share - Basic  17243.00 13567.00 85459.00 99680.00 53156.00
Earnings per Share - Diluted  17243.00 13567.00 85459.00 99680.00 53156.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  17243.00 13567.00 85459.00 99680.00 53156.00
Earnings per Share - Diluted  17243.00 13567.00 85459.00 99680.00 53156.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a 2553.26 3743.06 5171.05

Balance Sheet 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  27453.45 28365.12 29519.97 34608.00 45662.15
Intangible Assets  1478.14 1467.22 1530.53 3113.53 4224.51
Investment Properties  n/a n/a n/a n/a n/a
Investments  4721.08 870.82 1016.54 15809.82 17862.24
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  2603.19 1592.60 1843.28 2011.22 1784.43
  37693.33 34984.03 37596.23 62425.82 85640.87
Current Assets
Inventories  13441.52 13865.42 15508.66 22569.82 29538.20
Trade & Other Receivables  4397.66 3258.64 3658.12 5117.86 8270.83
Cash at Bank & in Hand  2019.87 2672.76 10316.31 4401.70 6751.71
Current Asset Investments  25532.28 15266.56 8863.79 30129.05 17230.01
Other Current Assets  1244.13 2212.80 3454.94 3616.40 4697.00
  47302.81 38146.25 43909.54 67063.48 67332.10
 
Total Assets  84996.13 73130.28 81505.77 129489.30 152972.97
 
Liabilities
Current Liabilities
Borrowings  24413.53 18144.25 12499.62 25860.46 11704.28
Other Current Liabilities  2394.50 2183.89 2915.98 3636.50 6036.10
  28363.55 22171.27 17453.95 32339.89 22606.91
 
Net Current Assets  18939.26 15974.98 26455.59 34723.59 44725.19
 
Non-Current Liabilities
Borrowings  24126.36 14368.80 9806.31 24037.54 32798.24
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  722.62 1735.15 1962.56 2043.67 3712.59
  25186.51 16393.98 12232.52 26577.44 37046.35
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  53621.13 38573.70 29993.31 58944.61 59893.40
 
Net Assets  31375.00 34556.58 51512.46 70544.69 93079.57
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  10557.57 10557.57 10557.57 10557.57 26964.48
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  20211.05 23214.35 40159.83 59188.05 65420.98
Shareholders Funds  31375.00 34556.58 51512.46 70544.69 93079.57
 
Minority Interests/Other Equity  71.08 8.45 306.84 27.28 240.14
Total Equity *   31446.08 34565.03 51819.30 70571.97 93319.71

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   1.15 1.56 0.36 1.02 1.53
PEG *   0.02 -0.07 0.00 0.06 -0.03
Earnings per Share Growth  66.03% -21.10% 529.90% 16.64% -46.82%
Dividend Cover *   n/a n/a 33.47 26.63 10.28
Revenue Per Share  156227.27 170165.21 304462.29 317113.73 327886.84
Pre-Tax Profit per Share  21090.05 14970.75 88477.69 108202.33 53933.38
Operating Margin  13.57% 7.34% 23.47% 29.77% 16.78%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a 8.32% 3.67% 6.37%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  125323.89 140224.17 212170.18 286241.11 353618.89
Net Gearing *   148.27% 86.35% 23.28% 64.49% 40.56%

Data provided by FTSE Russell




Company Information
Updated Monthly
Company address Mykinon 12, LAVINIA COURT, 6th floor, Nicosia, 1065, Cyprus
Company website http://www.rusagrogroup...
Market cap(in millions)* £ 998.08
Listing/Admission to trading 13 Apr 2011
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
22-Jan-18
FTSE index -
FTSE sector Food Producers
FTSE sub-sector Food Products
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 2,000
SEDOL B5MTFN7
ISIN number US7496552057



ROS AGRO S share fundamentals (AGRO)