The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

ROSN ROSNEFT OIL COMPANY GDRS (EACH REPR 1 ORD ) (REGS)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Continuing Operations
Revenue  3078000.00 4694000.00 5503000.00 5150000.00 4988000.00
Operating Profit/(Loss)  382000.00 555000.00 593000.00 708000.00 662000.00
Net Interest  9000.00 -26000.00 -58000.00 -101000.00 -98000.00
Profit Before Tax  437000.00 632000.00 478000.00 460000.00 317000.00
Profit After Tax  342000.00 551000.00 350000.00 356000.00 201000.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  342000.00 551000.00 350000.00 356000.00 201000.00
Attributable to:
Minority Interests  -1000.00 -6000.00 -2000.00 -1000.00 -20000.00
Equity Holders of Parent Company  341000.00 545000.00 348000.00 355000.00 181000.00
 
Continuing EPS
Earnings per Share - Basic  3621.00 5289.00 3284.00 3350.00 1708.00
Earnings per Share - Diluted  3621.00 5289.00 3284.00 3350.00 1708.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  3621.00 5289.00 3284.00 3350.00 1708.00
Earnings per Share - Diluted  3621.00 5289.00 3284.00 3350.00 1708.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  295.77 1026.78 1230.62 788.17 1212.96

Balance Sheet 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  2461000.00 5330000.00 5666000.00 5895000.00 7090000.00
Intangible Assets  153000.00 201000.00 264000.00 275000.00 289000.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  306000.00 379000.00 642000.00 881000.00 1245000.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  3000.00 12000.00 9000.00 8000.00 84000.00
  2938000.00 6083000.00 6605000.00 7234000.00 8730000.00
Current Assets
Inventories  132000.00 202000.00 233000.00 219000.00 283000.00
Trade & Other Receivables  227000.00 415000.00 554000.00 367000.00 485000.00
Cash at Bank & in Hand  296000.00 275000.00 216000.00 559000.00 790000.00
Current Asset Investments  86000.00 232000.00 723000.00 986000.00 447000.00
Other Current Assets  179000.00 331000.00 405000.00 273000.00 295000.00
  920000.00 1455000.00 2131000.00 2404000.00 2300000.00
 
Total Assets  3858000.00 7538000.00 8736000.00 9638000.00 11030000.00
 
Liabilities
Current Liabilities
Borrowings  129000.00 688000.00 1216000.00 1040000.00 1671000.00
Other Current Liabilities  171000.00 490000.00 509000.00 488000.00 743000.00
  427000.00 1387000.00 2031000.00 1817000.00 2773000.00
 
Net Current Assets  493000.00 68000.00 100000.00 587000.00 -473000.00
 
Non-Current Liabilities
Borrowings  845000.00 1684000.00 2190000.00 2283000.00 1914000.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  68000.00 614000.00 1040000.00 1967000.00 1832000.00
  1165000.00 2958000.00 3824000.00 4829000.00 4531000.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  1628000.00 4412000.00 5864000.00 6752000.00 7721000.00
 
Net Assets  2230000.00 3126000.00 2872000.00 2886000.00 3309000.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  385000.00 477000.00 493000.00 507000.00 603000.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  2147000.00 2662000.00 2878000.00 3146000.00 3202000.00
Shareholders Funds  2230000.00 3126000.00 2872000.00 2886000.00 3309000.00
 
Minority Interests/Other Equity  36000.00 39000.00 9000.00 43000.00 417000.00
Total Equity *   2266000.00 3165000.00 2881000.00 2929000.00 3726000.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   7.52 4.73 6.37 7.69 23.21
PEG *   0.78 0.10 -0.17 3.83 -0.47
Earnings per Share Growth  9.59% 46.46% -37.91% 2.01% -49.15%
Dividend Cover *   12.24 5.15 2.67 4.25 1.41
Revenue Per Share  32599.73 45555.12 51924.89 48594.07 46936.89
Pre-Tax Profit per Share  4628.36 6133.54 4510.29 4340.44 2982.96
Operating Margin  12.41% 11.82% 10.78% 13.75% 13.27%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   1.09% 4.10% 5.88% 3.06% 3.06%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  22483.22 27599.55 24608.00 24636.31 28495.94
Net Gearing *   30.40% 67.08% 111.07% 95.77% 84.47%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address 26/1 Sofiyskaya emb., Moscow, 117997, Russian Federation
Company website http://www.rosneft.com
Market cap(in millions)* £ 39,762.05
Listing/Admission to trading 19 Jul 2006
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
17-Dec-17
FTSE index FTSE Russia IOB
FTSE sector Oil & Gas Producers
FTSE sub-sector Integrated Oil & Gas
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 5,000
SEDOL B17FSC2
ISIN number US67812M2070



ROSNEFT share fundamentals (ROSN)