The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


LKOD LUKOIL (OAO) ADR (EACH REPR 1 ORD RUB0.025)

LUKOIL ADR  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  141452.00 139171.00 133650.00 104956.00 81083.00
Operating Profit/(Loss)  10247.00 14070.00 13155.00 11533.00 9778.00
Net Interest  488.00 538.00 694.00 712.00 667.00
Profit Before Tax  10458.00 13723.00 13119.00 11470.00 9063.00
Profit After Tax  7627.00 10925.00 9826.00 9119.00 7069.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  7627.00 10925.00 9826.00 9119.00 7069.00
Attributable to:
Minority Interests  205.00 79.00 531.00 -113.00 -58.00
Equity Holders of Parent Company  7832.00 11004.00 10357.00 9006.00 7011.00
 
Continuing EPS
Earnings per Share - Basic  1038.00¢ 1447.00¢ 1330.00¢ 1095.00¢ 828.00¢
Earnings per Share - Diluted  1018.00¢ 1417.00¢ 1304.00¢ 1094.00¢ 828.00¢
Earnings per Share - Adjusted  1038.00¢ 1447.00¢ 1330.00¢ 1095.00¢ 828.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1038.00¢ 1447.00¢ 1330.00¢ 1095.00¢ 828.00¢
Earnings per Share - Diluted  1018.00¢ 1417.00¢ 1304.00¢ 1094.00¢ 828.00¢
Earnings per Share - Adjusted  1038.00¢ 1447.00¢ 1330.00¢ 1095.00¢ 828.00¢
 
Dividend per Share  145600.00¢ 218400.00¢ 0.00¢ 168.00¢ 161.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  0.00 0.00 52468.00 54629.00 52228.00
Intangible Assets  1300.00 1964.00 1344.00 1446.00 1653.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  4255.00 4124.00 5952.00 5637.00 5944.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  80489.00 68600.00 7899.00 1688.00 1355.00
  86044.00 74688.00 67663.00 63400.00 61180.00
Current Assets
Inventories  8801.00 8098.00 7533.00 6231.00 5432.00
Trade & Other Receivables  12519.00 12975.00 13086.00 11850.00 10058.00
Cash at Bank & in Hand  1712.00 2914.00 2753.00 2368.00 2274.00
Current Asset Investments  363.00 286.00 157.00 168.00 75.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  23395.00 24273.00 23529.00 20617.00 17839.00
 
Total Assets  109439.00 98961.00 91192.00 84017.00 79019.00
 
Liabilities
Current Liabilities
Borrowings  -1338.00 -658.00 -1792.00 -2125.00 -2058.00
Other Current Liabilities  -11759.00 -11795.00 -9316.00 -8650.00 -7636.00
  -13097.00 -12453.00 -11108.00 -10775.00 -9694.00
 
Net Current Assets  10298.00 11820.00 12421.00 9842.00 8145.00
 
Non-Current Liabilities
Borrowings  -9483.00 -5963.00 -7300.00 -9069.00 -9265.00
Provisions  -4724.00 -3651.00 -2790.00 -2417.00 -2080.00
Other Non-Current Liabilities  -3280.00 -2706.00 -2528.00 -2148.00 -1601.00
  -17487.00 -12320.00 -12618.00 -13634.00 -12946.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -30584.00 -24773.00 -23726.00 -24409.00 -22640.00
 
Net Assets  78855.00 74188.00 67466.00 59608.00 56379.00
 
Capital & Reserves
Share Capital  15.00 15.00 15.00 15.00 15.00
Share Premium Account  4574.00 4734.00 4798.00 4700.00 4699.00
Other Reserves  -7744.00 -7758.00 -5115.00 -4730.00 -357.00
Retained Earnings  81733.00 76216.00 67940.00 59212.00 51634.00
Shareholders Funds  78578.00 73207.00 67638.00 59197.00 55991.00
 
Minority Interests/Other Equity  277.00 981.00 -172.00 411.00 388.00
Total Equity  78855.00 74188.00 67466.00 59608.00 56379.00

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.06 0.05 0.04 0.05 0.07
PEG - Adjusted  0.00 0.01 0.00 0.00 0.00
Earnings per Share Growth - Adjusted  -28.27% 8.80% 21.46% 32.25% -23.90%
Dividend Cover  0.01 0.01 n/a 6.52 5.14
Revenue Per Share  18738.69¢ 18297.82¢ 17157.40¢ 12762.80¢ 9576.97¢
Pre-Tax Profit per Share  1385.41¢ 1804.26¢ 1684.16¢ 1394.77¢ 1070.46¢
Operating Margin  7.16% 9.69% 9.66% 10.99% 11.40%
Return on Capital Employed  11.42% 16.84% 17.24% 16.56% 14.04%
 
Continuing & Discontinued Operations
Dividend Yield  233146.52% 330158.73% 0.00% 297.35% 280.98%
Dividend per Share Growth  -33.33% n/a -100.00% 4.35% -9.55%
Net Asset Value per Share (exc. Intangibles)  10237.31¢ 9437.83¢ 8782.22¢ 7391.13¢ 6418.04¢
Net Gearing  11.59% 5.06% 9.37% 14.91% 16.16%

Data is provided by Morningstar


LUKOIL ADR share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds