The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

LKOD LUKOIL (OAO) ADR (EACH REPR 1 ORD RUB0.025)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  104956.00 133650.00 139171.00 141452.00 144167.00
Operating Profit/(Loss)  11533.00 13155.00 14070.00 10247.00 7126.00
Net Interest  712.00 694.00 538.00 488.00 637.00
Profit Before Tax  11470.00 13119.00 13723.00 10458.00 6772.00
Profit After Tax  9119.00 9826.00 10925.00 7627.00 4714.00
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  9119.00 9826.00 10925.00 7627.00 4714.00
Attributable to:
Minority Interests  -113.00 531.00 79.00 205.00 32.00
Equity Holders of Parent Company  9006.00 10357.00 11004.00 7832.00 4746.00
 
Continuing EPS
Earnings per Share - Basic  1095.00¢ 1330.00¢ 1447.00¢ 1038.00¢ 629.00¢
Earnings per Share - Diluted  1094.00¢ 1304.00¢ 1417.00¢ 1018.00¢ 620.00¢
Earnings per Share - Adjusted  1095.00¢ 1330.00¢ 1447.00¢ 1038.00¢ 629.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  1095.00¢ 1330.00¢ 1447.00¢ 1038.00¢ 629.00¢
Earnings per Share - Diluted  1094.00¢ 1304.00¢ 1417.00¢ 1018.00¢ 620.00¢
Earnings per Share - Adjusted  1095.00¢ 1330.00¢ 1447.00¢ 1038.00¢ 629.00¢
 
Dividend per Share  168.00¢ 0.00¢ 218400.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  54629.00 52468.00 0.00 78466.00 81467.00
Intangible Assets  1446.00 1344.00 1964.00 1300.00 1193.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  5637.00 5952.00 4124.00 4255.00 4808.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1688.00 7899.00 68600.00 2023.00 1573.00
  63400.00 67663.00 74688.00 86044.00 89041.00
Current Assets
Inventories  6231.00 7533.00 8098.00 8801.00 6154.00
Trade & Other Receivables  11850.00 13086.00 12975.00 12519.00 11887.00
Cash at Bank & in Hand  2368.00 2753.00 2914.00 1712.00 3004.00
Current Asset Investments  168.00 157.00 286.00 363.00 234.00
Other Current Assets  0.00 0.00 0.00 0.00 1480.00
  20617.00 23529.00 24273.00 23395.00 22759.00
 
Total Assets  84017.00 91192.00 98961.00 109439.00 111800.00
 
Liabilities
Current Liabilities
Borrowings  -2125.00 -1792.00 -658.00 -1338.00 -2168.00
Other Current Liabilities  -8650.00 -9316.00 -11795.00 -11759.00 -12044.00
  -10775.00 -11108.00 -12453.00 -13097.00 -14212.00
 
Net Current Assets  9842.00 12421.00 11820.00 10298.00 8547.00
 
Non-Current Liabilities
Borrowings  -9069.00 -7300.00 -5963.00 -9483.00 -11361.00
Provisions  -2417.00 -2790.00 -3651.00 -4724.00 -2778.00
Other Non-Current Liabilities  -2148.00 -2528.00 -2706.00 -3280.00 -2097.00
  -13634.00 -12618.00 -12320.00 -17487.00 -16236.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -24409.00 -23726.00 -24773.00 -30584.00 -30448.00
 
Net Assets  59608.00 67466.00 74188.00 78855.00 81352.00
 
Capital & Reserves
Share Capital  15.00 15.00 15.00 15.00 15.00
Share Premium Account  4700.00 4798.00 4734.00 4574.00 4524.00
Other Reserves  -4730.00 -5115.00 -7758.00 -7744.00 -7726.00
Retained Earnings  59212.00 67940.00 76216.00 81733.00 84317.00
Shareholders Funds  59197.00 67638.00 73207.00 78578.00 81130.00
 
Minority Interests/Other Equity  411.00 -172.00 981.00 277.00 222.00
Total Equity  59608.00 67466.00 74188.00 78855.00 81352.00

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.05 0.04 0.05 0.06 0.06
PEG - Adjusted  0.00 0.00 0.01 0.00 0.00
Earnings per Share Growth - Adjusted  32.25% 21.46% 8.80% -28.27% -39.40%
Dividend Cover  6.52 n/a 0.01 n/a n/a
Revenue Per Share  12762.80¢ 17157.40¢ 18297.82¢ 18738.69¢ 19098.36¢
Pre-Tax Profit per Share  1394.77¢ 1684.16¢ 1804.26¢ 1385.41¢ 897.11¢
Operating Margin  10.99% 9.66% 9.69% 7.16% 4.57%
Return on Capital Employed  16.56% 17.24% 16.84% 11.42% 7.56%
 
Continuing & Discontinued Operations
Dividend Yield  297.35% 0.00% 330158.73% 0.00% 0.00%
Dividend per Share Growth  4.35% -100.00% n/a -100.00% n/a
Net Asset Value per Share (exc. Intangibles)  7391.13¢ 8782.22¢ 9437.83¢ 10237.31¢ 10589.56¢
Net Gearing  14.91% 9.37% 5.06% 11.59% 12.97%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 11 Stretenski Boulevard, Moscow, 101000, Russian Federation
Company website http://www.lukoil.com
Market cap(in millions)* £ 16,366.44
Listing/Admission to trading 07 May 1997
Trading service International Order Book
Market MAINMARKET
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
27-Aug-15
FTSE index FTSE Russia IOB
FTSE sector Oil & Gas Producers
FTSE sub-sector Integrated Oil & Gas
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 500
SEDOL 3189876
ISIN number US6778621044



LUKOIL ADR share - fundamentals