The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

NVTK PAO NOVATEK GDR (EACH REPR 10 ORD) 'REG S'




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
Continuing Operations
Revenue  298158.00 357643.00 475325.00 537472.00 583186.00
Operating Profit/(Loss)  106277.00 125140.00 139741.00 152194.00 163751.00
Net Interest  -3006.00 -659.00 3830.00 7162.00 8160.00
Profit Before Tax  137242.00 81018.00 124548.00 217325.00 178409.00
Profit After Tax  110057.00 65090.00 105726.00 174234.00 144040.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  109945.00 36915.00 74119.00 265073.00 166470.00
Attributable to:
Minority Interests  61.00 381.00 277.00 -7278.00 -10083.00
Equity Holders of Parent Company  110006.00 37296.00 74396.00 257795.00 156387.00
 
Continuing EPS
Earnings per Share - Basic  3631.00 1234.00 2463.00 8541.00 5185.00
Earnings per Share - Diluted  3631.00 1234.00 2463.00 8541.00 5185.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  3631.00 1234.00 2463.00 8541.00 5185.00
Earnings per Share - Diluted  3631.00 1234.00 2463.00 8541.00 5185.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  726.00 1030.00 1180.00 1380.00 1395.00

Balance Sheet 31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  243688.00 291726.00 331712.00 331795.00 360051.00
Intangible Assets  n/a n/a n/a n/a n/a
Investment Properties  n/a n/a n/a n/a n/a
Investments  259403.00 260373.00 385524.00 468795.00 497227.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  12478.00 20449.00 34316.00 30484.00 33448.00
  515569.00 572548.00 759539.00 831074.00 890726.00
Current Assets
Inventories  5953.00 7024.00 8226.00 9044.00 11084.00
Trade & Other Receivables  49522.00 34592.00 37564.00 41586.00 44503.00
Cash at Bank & in Hand  7889.00 41318.00 29187.00 48301.00 65943.00
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  18905.00 40081.00 45424.00 33248.00 31863.00
  82426.00 126591.00 120485.00 132760.00 153436.00
 
Total Assets  597995.00 699139.00 880024.00 963834.00 1044162.00
 
Liabilities
Current Liabilities
Borrowings  24026.00 40980.00 106655.00 55469.00 15822.00
Other Current Liabilities  19412.00 20627.00 35437.00 25335.00 35507.00
  59873.00 81208.00 169675.00 108791.00 83958.00
 
Net Current Assets  22553.00 45383.00 -49190.00 23969.00 69478.00
 
Non-Current Liabilities
Borrowings  141595.00 204699.00 252050.00 161296.00 147224.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  5251.00 5045.00 6422.00 11371.00 11154.00
  165065.00 230807.00 282178.00 197323.00 184545.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  227797.00 314384.00 453945.00 315484.00 286323.00
 
Net Assets  370198.00 384755.00 426079.00 648350.00 757839.00
 
Capital & Reserves
Share Capital  393.00 393.00 393.00 393.00 393.00
Share Premium Account  31297.00 31297.00 31297.00 31297.00 31297.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  334614.00 352462.00 399861.00 618680.00 732168.00
Shareholders Funds  370198.00 384755.00 426079.00 648350.00 757839.00
 
Minority Interests/Other Equity  2859.00 2369.00 2092.00 9370.00 17820.00
Total Equity *   373057.00 387124.00 428171.00 657720.00 775659.00

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   123.91 378.54 247.15 92.70 133.98
PEG *   2.10 -5.73 2.48 0.38 -3.42
Earnings per Share Growth  59.06% -66.01% 99.59% 245.82% -39.13%
Dividend Cover *   5.00 1.20 2.09 6.19 3.72
Revenue Per Share  9841.72 11833.86 15737.68 17757.28 19335.12
Pre-Tax Profit per Share  4530.14 2680.76 4123.70 7180.10 5915.03
Operating Margin  35.64% 34.99% 29.40% 28.32% 28.08%
Return on Capital Employed  22.18% 21.46% 19.75% 18.40% 18.34%
 
Continuing & Discontinued Operations
Dividend Yield *   0.16% 0.22% 0.19% 0.17% 0.20%
Dividend per Share Growth  -40.59% 48.15% 12.34% 36.94% 0.08%
Net Asset Value per Share (exc. Intangibles)  12192.41 12738.52 14112.75 21484.86 25130.57
Net Gearing *   42.61% 53.11% 77.34% 25.98% 12.81%

Data provided by FTSE Russell




Company Information
Company website http://www.novatek.ru
Company address 2 Udaltsova Street, Moscow, 119415, Russian Federation
FTSE ICB sector Oil & Gas Producers
FTSE ICB subsector Exploration & Production
Company market cap, £m* 31,655.47
Admission date 27 Jul 2005
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
18-Jun-18
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US6698881090
SEDOL B0DK750
Exchange market size 200
Security market cap, £m 31,655.47



NOVATEK REGS share fundamentals (NVTK)