The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


NVTK OAO NOVATEK GDR (EACH REPR 10 ORD) 'REG S'

NOVATEK REGS  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
Revenue  6910.87 5477.28 3841.18 2968.00 2596.10
Operating Profit/(Loss)  2795.30 4425.25 1648.78 1106.41 1051.91
Net Interest  98.40 60.16 14.34 27.02 7.27
Profit Before Tax  2824.16 4219.53 1676.71 1072.32 936.27
Profit After Tax  2274.69 3727.84 1322.08 848.69 750.84
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  2274.69 3727.84 1322.08 848.69 750.84
Attributable to:
Minority Interests  0.56 11.38 8.37 10.59 -0.92
Equity Holders of Parent Company  2275.24 3739.22 1330.45 859.28 749.93
 
Continuing EPS
Earnings per Share - Basic  74.98¢ 123.28¢ 43.89¢ 28.34¢ 24.69¢
Earnings per Share - Diluted  74.98¢ 123.28¢ 43.89¢ 28.34¢ 24.69¢
Earnings per Share - Adjusted  74.98¢ 123.28¢ 43.89¢ 28.34¢ 24.69¢
Continuing and Discontinued EPS
Earnings per Share - Basic  74.98¢ 123.28¢ 43.89¢ 28.34¢ 24.69¢
Earnings per Share - Diluted  74.98¢ 123.28¢ 43.89¢ 28.34¢ 24.69¢
Earnings per Share - Adjusted  74.98¢ 123.28¢ 43.89¢ 28.34¢ 24.69¢
 
Dividend per Share  0.00¢ 0.00¢ 10.58¢ 9.85¢ 6.19¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Assets
Non-Current Assets
Property, Plant & Equipment  5097.34 4436.38 5464.68 4537.38 2622.43
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  6626.31 4848.72 887.10 40.06 46.37
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  1539.39 874.78 2038.26 908.38 1050.79
  13263.03 10159.88 8390.05 5485.81 3719.60
Current Assets
Inventories  101.25 52.59 61.32 59.06 70.61
Trade & Other Receivables  1203.24 1025.06 573.07 479.91 402.16
Cash at Bank & in Hand  603.39 744.72 336.05 347.50 359.98
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 16.76 29.51
  1907.87 1822.38 970.44 903.23 862.26
 
Total Assets  15170.91 11982.25 9360.48 6389.04 4581.86
 
Liabilities
Current Liabilities
Borrowings  -1136.08 -634.31 -825.59 -456.22 -207.70
Other Current Liabilities  -669.82 -931.75 -1059.85 -322.36 -267.30
  -1805.90 -1566.06 -1885.44 -778.57 -475.00
 
Net Current Assets  101.97 256.31 -915.00 124.65 387.26
 
Non-Current Liabilities
Borrowings  -3203.81 -2349.38 -1545.15 -787.78 -652.86
Provisions  -457.58 -400.16 -310.94 -246.14 -269.69
Other Non-Current Liabilities  -161.43 -114.09 -111.57 -173.75 -19.42
  -3822.82 -2863.63 -1967.66 -1207.67 -941.97
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -5628.72 -4429.69 -3853.10 -1986.24 -1416.96
 
Net Assets  9542.18 7552.56 5507.39 4402.80 3164.89
 
Capital & Reserves
Share Capital  12.87 12.28 12.90 12.97 12.87
Share Premium Account  1022.68 975.63 1013.11 1009.93 996.66
Other Reserves  158.25 172.78 165.79 161.87 161.36
Retained Earnings  8307.40 6370.97 3637.21 2586.55 1975.31
Shareholders Funds  9501.20 7531.66 4829.02 3771.31 3146.19
 
Minority Interests/Other Equity  40.98 20.91 678.37 631.48 18.70
Total Equity  9542.18 7552.56 5507.39 4402.80 3164.89

Ratios - based on IFRS 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations
PE Ratio - Adjusted  1.60 1.02 2.72 2.33 0.78
PEG - Adjusted  -0.04 0.01 0.05 0.16 -0.46
Earnings per Share Growth - Adjusted  -39.18% 180.91% 54.84% 14.78% -1.68%
Dividend Cover  n/a n/a 4.15 2.88 3.99
Revenue Per Share  227.76¢ 180.57¢ 126.68¢ 97.89¢ 85.53¢
Pre-Tax Profit per Share  93.08¢ 139.11¢ 55.30¢ 35.37¢ 30.85¢
Operating Margin  42.58% 78.53% 43.81% 36.68% 36.02%
Return on Capital Employed  20.25% 38.83% 20.45% 18.43% 21.97%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 8.86% 14.93% 32.32%
Dividend per Share Growth  n/a -100.00% 7.40% 59.18% 92.83%
Net Asset Value per Share (exc. Intangibles)  312.92¢ 6201.34¢ 159.15¢ 124.38¢ 103.76¢
Net Gearing  39.33% 29.73% 42.13% 23.77% 15.91%

Data is provided by Morningstar


NOVATEK REGS share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds