The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


NVTK OAO NOVATEK GDR (EACH REPR 10 ORD) 'REG S'

NOVATEK REGS  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  9047.25 6887.05 5477.28 3841.18 2968.00
Operating Profit/(Loss)  4376.94 2795.30 4425.25 1648.78 1106.41
Net Interest  155.07 98.40 60.16 14.34 27.02
Profit Before Tax  4170.26 2824.16 4219.53 1676.71 1072.32
Profit After Tax  3343.54 2274.69 3727.84 1322.08 848.69
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  3343.54 2274.69 3727.84 1322.08 848.69
Attributable to:
Minority Interests  1.86 0.56 11.38 8.37 10.59
Equity Holders of Parent Company  3345.40 2275.24 3739.22 1330.45 859.28
 
Continuing EPS
Earnings per Share - Basic  110.42¢ 74.98¢ 123.28¢ 43.89¢ 28.34¢
Earnings per Share - Diluted  110.42¢ 74.98¢ 123.28¢ 43.89¢ 28.34¢
Earnings per Share - Adjusted  110.42¢ 74.98¢ 123.28¢ 43.89¢ 28.34¢
Continuing and Discontinued EPS
Earnings per Share - Basic  110.42¢ 74.98¢ 123.28¢ 43.89¢ 28.34¢
Earnings per Share - Diluted  110.42¢ 74.98¢ 123.28¢ 43.89¢ 28.34¢
Earnings per Share - Adjusted  110.42¢ 74.98¢ 123.28¢ 43.89¢ 28.34¢
 
Dividend per Share  84.61¢ 96.66¢ 0.00¢ 10.58¢ 9.85¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  5793.33 5097.34 4436.38 5464.68 4537.38
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  6388.32 6195.55 4848.72 887.10 40.06
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  3497.33 1970.14 874.78 2038.26 908.38
  15678.98 13263.03 10159.88 8390.05 5485.81
Current Assets
Inventories  181.04 101.25 52.59 61.32 59.06
Trade & Other Receivables  2085.71 1203.24 1025.06 573.07 479.91
Cash at Bank & in Hand  239.91 603.39 744.72 336.05 347.50
Current Asset Investments  0.00 0.00 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 16.76
  2506.66 1907.87 1822.38 970.44 903.23
 
Total Assets  18185.64 15170.91 11982.25 9360.48 6389.04
 
Liabilities
Current Liabilities
Borrowings  -730.66 -1136.08 -634.31 -825.59 -456.22
Other Current Liabilities  -1090.14 -669.82 -931.75 -1059.85 -322.36
  -1820.80 -1805.90 -1566.06 -1885.44 -778.57
 
Net Current Assets  685.86 101.97 256.31 -915.00 124.65
 
Non-Current Liabilities
Borrowings  -4306.05 -3203.81 -2349.38 -1545.15 -787.78
Provisions  -554.06 -457.58 -400.16 -310.94 -246.14
Other Non-Current Liabilities  -159.69 -161.43 -114.09 -111.57 -173.75
  -5019.79 -3822.82 -2863.63 -1967.66 -1207.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -6840.59 -5628.72 -4429.69 -3853.10 -1986.24
 
Net Assets  11345.04 9542.18 7552.56 5507.39 4402.80
 
Capital & Reserves
Share Capital  11.95 12.87 12.28 12.90 12.97
Share Premium Account  951.77 1022.68 975.63 1013.11 1009.93
Other Reserves  118.42 158.25 172.78 165.79 161.87
Retained Earnings  10175.95 8307.40 6370.97 3637.21 2586.55
Shareholders Funds  11258.10 9501.20 7531.66 4829.02 3771.31
 
Minority Interests/Other Equity  86.95 40.98 20.91 678.37 631.48
Total Equity  11345.04 9542.18 7552.56 5507.39 4402.80

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  1.24 1.60 1.02 2.72 2.33
PEG - Adjusted  0.03 -0.04 0.01 0.05 0.16
Earnings per Share Growth - Adjusted  47.27% -39.18% 180.91% 54.84% 14.78%
Dividend Cover  1.31 0.78 n/a 4.15 2.88
Revenue Per Share  298.64¢ 226.98¢ 180.57¢ 126.68¢ 97.89¢
Pre-Tax Profit per Share  137.65¢ 93.08¢ 139.11¢ 55.30¢ 35.37¢
Operating Margin  47.20% 42.73% 78.53% 43.81% 36.68%
Return on Capital Employed  25.38% 20.25% 38.83% 20.45% 18.43%
 
Continuing & Discontinued Operations
Dividend Yield  61.80% 80.68% 0.00% 8.86% 14.93%
Dividend per Share Growth  -12.47% n/a -100.00% 7.40% 59.18%
Net Asset Value per Share (exc. Intangibles)  3821.71¢ 312.92¢ 6201.34¢ 159.15¢ 124.38¢
Net Gearing  42.61% 39.33% 29.73% 42.13% 23.77%

Data is provided by Morningstar


NOVATEK REGS share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds