The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

NORD NORD GOLD SE GDR (EACH REPR 1 ORD)(REG S)



Income Statement  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  1182.13 1197.87 1271.25 1216.07 1129.26
Operating Profit/(Loss)  381.92 162.47 -218.24 283.89 308.60
Net Interest  35.92 37.42 56.33 53.05 48.38
Profit Before Tax  324.20 130.41 -269.38 182.91 274.23
Profit After Tax  252.05 75.99 -199.03 122.97 188.73
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  252.05 75.99 -199.03 122.97 188.73
Attributable to:
Minority Interests  -83.12 -56.63 -19.06 -24.66 -13.14
Equity Holders of Parent Company  168.93 19.36 -218.09 98.31 175.59
 
Continuing EPS
Earnings per Share - Basic  47.00¢ 5.00¢ -58.00¢ 26.00¢ 47.00¢
Earnings per Share - Diluted  47.00¢ 5.00¢ -58.00¢ 26.00¢ 47.00¢
Earnings per Share - Adjusted  47.00¢ 5.00¢ -58.00¢ 26.00¢ 47.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  47.00¢ 5.00¢ -58.00¢ 26.00¢ 47.00¢
Earnings per Share - Diluted  47.00¢ 5.00¢ -58.00¢ 26.00¢ 47.00¢
Earnings per Share - Adjusted  47.00¢ 5.00¢ -58.00¢ 26.00¢ 47.00¢
 
Dividend per Share  0.00¢ 0.00¢ 14.66¢ 9.86¢ 15.35¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  374.83 529.27 689.55 557.02 410.74
Intangible Assets  1242.82 1215.07 906.00 707.57 682.86
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  91.14 85.90 19.64 49.68 59.64
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  208.22 355.06 191.27 201.80 336.89
  1917.01 2185.29 1806.46 1516.07 1490.13
Current Assets
Inventories  375.28 501.03 435.78 326.86 191.93
Trade & Other Receivables  134.41 184.61 145.30 84.96 73.21
Cash at Bank & in Hand  217.13 44.99 244.04 317.87 363.68
Current Asset Investments  4.04 18.50 0.00 0.00 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  730.87 749.13 825.12 729.68 628.82
 
Total Assets  2647.88 2934.42 2631.58 2245.75 2118.95
 
Liabilities
Current Liabilities
Borrowings  -291.72 -260.50 -305.93 -4.85 -130.35
Other Current Liabilities  -240.08 -241.83 -287.74 -197.71 -184.88
  -531.80 -502.33 -593.67 -202.56 -315.23
 
Net Current Assets  199.07 246.79 231.44 527.12 313.60
 
Non-Current Liabilities
Borrowings  -73.89 -462.93 -627.33 -939.53 -815.34
Provisions  -262.32 -260.80 -127.29 -91.81 -79.50
Other Non-Current Liabilities  -23.65 -17.05 -32.69 -10.66 -9.41
  -359.85 -740.79 -787.31 -1042.00 -904.25
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -891.65 -1243.12 -1380.98 -1244.56 -1219.47
 
Net Assets  1756.23 1691.30 1250.60 1001.19 899.48
 
Capital & Reserves
Share Capital  1244.50 1306.90 1307.12 1315.95 1280.80
Share Premium Account  862.34 894.29 894.35 894.35 870.46
Other Reserves  -41.03 12.24 -116.91 -422.59 -624.50
Retained Earnings  -550.35 -606.71 -912.44 -846.67 -698.50
Shareholders Funds  1515.46 1606.72 1172.12 941.05 828.26
 
Minority Interests/Other Equity  240.76 84.58 78.47 60.15 71.22
Total Equity  1756.23 1691.30 1250.60 1001.19 899.48

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  n/a 0.88 -0.03 0.06 0.06
PEG - Adjusted  n/a -0.01 n/a n/a 0.00
Earnings per Share Growth - Adjusted  23.68% -89.36% n/a n/a 80.77%
Dividend Cover  n/a n/a -3.96 2.64 3.06
Revenue Per Share  329.47¢ 332.21¢ 336.21¢ 321.53¢ 300.21¢
Pre-Tax Profit per Share  90.36¢ 36.17¢ -71.24¢ 48.36¢ 72.90¢
Operating Margin  30.05% 13.74% -16.96% 18.73% 27.74%
Return on Capital Employed  31.55% 11.49% -15.16% 17.74% 25.98%
 
Continuing & Discontinued Operations
Dividend Yield  n/a 0.00% 916.25% 657.60% 568.52%
Dividend per Share Growth  n/a n/a n/a -32.71% 55.62%
Net Asset Value per Share (exc. Intangibles)  75.99¢ 103.60¢ 70.38¢ 61.28¢ 39.21¢
Net Gearing  9.80% 42.23% 58.80% 66.58% 70.27%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address Strawinskylaan 3105, Atruim, Amsterdam, 10772X, Netherlands
Company website -
Market cap(in millions)* £ 885.11
Listing/Admission to trading 19 Jan 2012
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-Jul-16
FTSE index -
FTSE sector Mining
FTSE sub-sector Gold Mining
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 10,000
SEDOL B6WY3Y6
ISIN number US65557T2050



NORD GOLD REGS share fundamentals (NORD)