|
|
| Income Statement ($ m) | 30-Jun-12 | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| Revenue | 33706.00 | 33405.00 | 32778.00 | 30423.00 | 32996.00 |
| Operating Profit/(Loss) | 3104.00 | 4999.00 | 3323.00 | -5539.00 | 5381.00 |
| Net Interest | 1034.00 | 966.00 | 991.00 | 927.00 | 926.00 |
| Profit Before Tax | 2212.00 | 4177.00 | 3323.00 | -5539.00 | 7321.00 |
| Profit After Tax | 1407.00 | 3148.00 | 2644.00 | -3310.00 | 5518.00 |
| Discontinued Operations | |||||
| Profit After Tax | 0.00 | -254.00 | 0.00 | 0.00 | 0.00 |
| PROFIT FOR THE PERIOD | 1407.00 | 2894.00 | 2644.00 | -3310.00 | 5518.00 |
| Attributable to: | |||||
| Minority Interests | -228.00 | -155.00 | -105.00 | -68.00 | -131.00 |
| Equity Holders of Parent Company | 1179.00 | 2739.00 | 2539.00 | -3378.00 | 5387.00 |
| Continuing EPS | |||||
| Earnings per Share - Basic | 47.00¢ | 114.00¢ | 97.00¢ | -129.00¢ | 182.00¢ |
| Earnings per Share - Diluted | 47.00¢ | 114.00¢ | 97.00¢ | -129.00¢ | 181.00¢ |
| Earnings per Share - Adjusted | 47.00¢ | 114.00¢ | 97.00¢ | -129.00¢ | 182.00¢ |
| Continuing and Discontinued EPS | |||||
| Earnings per Share - Basic | 47.00¢ | 104.00¢ | 97.00¢ | -129.00¢ | 182.00¢ |
| Earnings per Share - Diluted | 47.00¢ | 104.00¢ | 97.00¢ | -129.00¢ | 181.00¢ |
| Earnings per Share - Adjusted | 47.00¢ | 104.00¢ | 97.00¢ | -129.00¢ | 182.00¢ |
| Dividend per Share | 0.00¢ | 0.00¢ | 15.00¢ | 12.00¢ | 12.00¢ |
| Balance Sheet ($ m) | 30-Jun-12 | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
|---|---|---|---|---|---|
| Assets | |||||
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5459.00 | 6105.00 | 5980.00 | 6245.00 | 0.00 |
| Intangible Assets | 20307.00 | 23284.00 | 22055.00 | 23307.00 | 33080.00 |
| Investment Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4968.00 | 4867.00 | 3515.00 | 2957.00 | 3284.00 |
| Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non-Current Assets | 6481.00 | 5940.00 | 4810.00 | 4776.00 | 11582.00 |
| 37215.00 | 40196.00 | 36360.00 | 37285.00 | 47946.00 | |
| Current Assets | |||||
| Inventories | 2595.00 | 2332.00 | 2392.00 | 2477.00 | 2255.00 |
| Trade & Other Receivables | 7227.00 | 6772.00 | 0.00 | 0.00 | 7445.00 |
| Cash at Bank & in Hand | 9626.00 | 12680.00 | 8709.00 | 6540.00 | 4662.00 |
| Current Asset Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 6923.00 | 6819.00 | 0.00 |
| 19448.00 | 21784.00 | 18024.00 | 15836.00 | 14362.00 | |
| Total Assets | 56663.00 | 61980.00 | 54384.00 | 53121.00 | 62308.00 |
| Liabilities | |||||
| Current Liabilities | |||||
| Borrowings | -273.00 | -32.00 | -129.00 | -2085.00 | -281.00 |
| Other Current Liabilities | -9344.00 | -9539.00 | -8733.00 | -8554.00 | -8901.00 |
| -9617.00 | -9571.00 | -8862.00 | -10639.00 | -9182.00 | |
| Net Current Assets | 9831.00 | 12213.00 | 9162.00 | 5197.00 | 5180.00 |
| Non-Current Liabilities | |||||
| Borrowings | -15182.00 | -15463.00 | -13191.00 | -12204.00 | -13230.00 |
| Provisions | 0.00 | 0.00 | -3486.00 | 0.00 | 0.00 |
| Other Non-Current Liabilities | -6679.00 | -6299.00 | -3304.00 | -6646.00 | -10279.00 |
| -21861.00 | -21762.00 | -19981.00 | -18850.00 | -23509.00 | |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | -31478.00 | -31333.00 | -28843.00 | -29489.00 | -32691.00 |
| Net Assets | 25185.00 | 30647.00 | 25541.00 | 23632.00 | 29617.00 |
| Capital & Reserves | |||||
| Share Capital | 23.00 | 26.00 | 17434.00 | 17380.00 | 17240.00 |
| Share Premium Account | 16140.00 | 17435.00 | 0.00 | 0.00 | 0.00 |
| Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained Earnings | 8521.00 | 12608.00 | 7679.00 | 5844.00 | 11383.00 |
| Shareholders Funds | 24684.00 | 30069.00 | 25113.00 | 23224.00 | 28623.00 |
| Minority Interests/Other Equity | 501.00 | 578.00 | 428.00 | 408.00 | 994.00 |
| Total Equity | 25185.00 | 30647.00 | 25541.00 | 23632.00 | 29617.00 |
| Ratios - based on IFRS | 30-Jun-12 | 30-Jun-11 | 30-Jun-10 | 30-Jun-09 | 30-Jun-08 |
|---|---|---|---|---|---|
| Continuing Operations | |||||
| PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
| PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
| Earnings per Share Growth - Adjusted | -58.77% | 17.53% | -175.19% | -170.88% | 59.65% |
| Dividend Cover | n/a | n/a | 6.47 | -10.75 | 15.17 |
| Revenue Per Share | 1348.78¢ | 1272.57¢ | 1251.55¢ | 1161.63¢ | 1259.87¢ |
| Pre-Tax Profit per Share | 88.52¢ | 159.12¢ | 126.88¢ | -211.49¢ | 279.53¢ |
| Operating Margin | 7.06% | 13.64% | 11.52% | -14.44% | 23.26% |
| Return on Capital Employed | 15.96% | 22.50% | 21.26% | -31.56% | 82.08% |
| Continuing & Discontinued Operations | |||||
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | -100.00% | 25.00% | 0.00% | 0.00% |
| Net Asset Value per Share (exc. Intangibles) | 276.24¢ | 381.88¢ | 116.68¢ | -4.67¢ | -250.85¢ |
| Net Gearing | 23.61% | 9.36% | 18.36% | 33.37% | 30.92% |
Data is provided by Morningstar
NEWS CORP B - Fundamentals
Company overview
Group site
Investor relations
Press office
Careers
Events & Studios
Academy Training
Business days
Regulatory policy
© 2013 London Stock Exchange plc. All rights reserved