The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MAIL MAIL.RU GROUP LIMITED GDR (EACH REPR 1 ORD) (REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Continuing Operations
Revenue  20905.00 27070.00 32327.00 37986.00 40001.00
Operating Profit/(Loss)  6174.00 10251.00 12472.00 5592.00 5568.00
Net Interest  283.00 308.00 396.00 n/a n/a
Profit Before Tax  41177.00 29538.00 64496.00 4723.00 12642.00
Profit After Tax  38164.00 26349.00 62174.00 2987.00 11804.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  38276.00 26589.00 62394.00 2987.00 11831.00
Attributable to:
Minority Interests  -19.00 -25.00 -41.00 -50.00 -18.00
Equity Holders of Parent Company  38257.00 26564.00 62353.00 2937.00 11813.00
 
Continuing EPS
Earnings per Share - Basic  18360.00 12730.00 29940.00 1410.00 5670.00
Earnings per Share - Diluted  18320.00 12640.00 29420.00 1410.00 5440.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  18360.00 12730.00 29940.00 1410.00 5670.00
Earnings per Share - Diluted  18320.00 12640.00 29420.00 1410.00 5440.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  12136.79 13193.31 n/a n/a n/a

Balance Sheet 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  1619.00 2518.00 3517.00 3687.00 3840.00
Intangible Assets  43536.00 43025.00 162184.00 157647.00 162203.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  20418.00 9619.00 3022.00 2646.00 1052.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  925.00 924.00 751.00 745.00 2265.00
  66527.00 56349.00 170258.00 166455.00 171960.00
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  3306.00 3708.00 4569.00 5439.00 7200.00
Cash at Bank & in Hand  28681.00 31302.00 5075.00 8692.00 5513.00
Current Asset Investments  291.00 66.00 70.00 172.00 105.00
Other Current Assets  224.00 404.00 304.00 195.00 201.00
  32596.00 35548.00 10521.00 15539.00 13068.00
 
Total Assets  99123.00 91897.00 180779.00 181994.00 185028.00
 
Liabilities
Current Liabilities
Borrowings  n/a n/a 5857.00 4875.00 122.00
Other Current Liabilities  5175.00 7003.00 7334.00 9360.00 11411.00
  6033.00 8295.00 15272.00 16609.00 14888.00
 
Net Current Assets  26563.00 27253.00 -4751.00 -1070.00 -1820.00
 
Non-Current Liabilities
Borrowings  0.00 0.00 16205.00 10331.00 0.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 0.00 96.00 0.00 748.00
  2975.00 2408.00 22742.00 16938.00 6723.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  9012.00 10709.00 38030.00 33562.00 21675.00
 
Net Assets  90111.00 81188.00 142749.00 148432.00 163353.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  46216.00 46283.00 46644.00 49328.00 51758.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  35993.00 35312.00 97665.00 100602.00 112415.00
Shareholders Funds  90111.00 81188.00 142749.00 148432.00 163353.00
 
Minority Interests/Other Equity  4.00 6.00 16.00 15.00 64.00
Total Equity *   90115.00 81194.00 142765.00 148447.00 163417.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   5.74 11.51 3.24 118.51 19.74
PEG *   0.00 -0.38 0.02 -1.24 0.07
Earnings per Share Growth  130684.54% -30.47% 135.19% -95.29% 301.03%
Dividend Cover *   1.51 0.96 n/a n/a n/a
Revenue Per Share  10003.81 12971.71 15522.45 18251.90 19132.86
Pre-Tax Profit per Share  19704.71 14154.35 30969.04 2269.36 6046.79
Operating Margin  29.53% 37.87% 38.58% 14.72% 13.92%
Return on Capital Employed  13.10% 11.97% 10.14% 3.41% 3.40%
 
Continuing & Discontinued Operations
Dividend Yield *   11.51% 9.00% n/a n/a n/a
Dividend per Share Growth  n/a 9.00% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  22273.58 18250.71 -9294.41 -4187.07 522.53
Net Gearing *   n/a n/a 11.90% 4.39% -3.30%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address Trident Trust Company (BVI) Limited, Trident Chambers, Road Town, PO BOX 146, Virgin Islands, British
Company website http://www.corp.mail.ru
Market cap(in millions)* £ 4,362.92
Listing/Admission to trading 11 Nov 2010
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-May-18
FTSE index FTSE Russia IOB
FTSE sector Software & Computer Services
FTSE sub-sector Internet
Country of share register US
Segment IOBE
MiFID Status -
Exchange market size 1,000
SEDOL B53NQB3
ISIN number US5603172082



MAIL.RUGRP S share fundamentals (MAIL)