The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MAIL MAIL.RU GROUP LIMITED GDR (EACH REPR 1 ORD) (REG S)

MAIL.RUGRP S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  823.23 684.79 466.72 275.31 148.32
Operating Profit/(Loss)  319.04 229.43 104.41 -9.04 -14.00
Net Interest  0.00 0.00 0.00 0.00 0.00
Profit Before Tax  905.58 1352.51 78.88 180.88 183.02
Profit After Tax  808.60 1253.81 31.50 157.20 165.70
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  808.60 1253.81 31.50 157.20 165.70
Attributable to:
Minority Interests  -0.76 -0.62 -0.97 -3.49 2.95
Equity Holders of Parent Company  807.84 1253.19 30.53 153.71 168.65
 
Continuing EPS
Earnings per Share - Basic  387.13¢ 601.42¢ 14.69¢ 99.00¢ 144.00¢
Earnings per Share - Diluted  384.40¢ 600.11¢ 14.69¢ 96.00¢ 142.00¢
Earnings per Share - Adjusted  387.13¢ 601.42¢ 14.69¢ 99.00¢ 144.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  387.13¢ 601.42¢ 14.69¢ 99.00¢ 144.00¢
Earnings per Share - Diluted  384.40¢ 600.11¢ 14.69¢ 96.00¢ 142.00¢
Earnings per Share - Adjusted  387.13¢ 601.42¢ 14.69¢ 99.00¢ 144.00¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  8.94 8.78 31.47 37.48 8.54
Intangible Assets  1308.43 1426.11 1398.50 1521.08 710.47
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  292.52 335.96 310.56 225.68 555.35
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  103.73 414.44 2190.09 1462.02 226.26
  1713.63 2185.29 3930.63 3246.26 1500.62
Current Assets
Inventories  1.06 1.11 0.00 0.09 0.00
Trade & Other Receivables  126.05 111.54 84.22 58.69 34.47
Cash at Bank & in Hand  942.35 907.05 125.47 118.42 148.88
Current Asset Investments  11.59 42.00 27.59 20.03 0.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  1081.05 1061.69 237.28 197.22 183.34
 
Total Assets  2794.68 3246.99 4167.91 3443.48 1683.96
 
Liabilities
Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Other Current Liabilities  -252.26 -197.63 -138.31 -110.95 -52.19
  -252.26 -197.63 -138.31 -110.95 -52.19
 
Net Current Assets  828.79 864.07 98.97 86.27 131.15
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 0.00
Provisions  -73.23 -97.45 -83.34 -92.89 -53.24
Other Non-Current Liabilities  0.00 0.00 -4.53 -1.11 -101.90
  -73.23 -97.45 -87.88 -94.00 -155.13
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -325.49 -295.08 -226.19 -204.95 -207.32
 
Net Assets  2469.19 2951.91 3941.72 3238.53 1476.64
 
Capital & Reserves
Share Capital  0.00 0.00 0.00 0.00 0.00
Share Premium Account  1407.51 1513.90 1386.59 1495.02 878.87
Other Reserves  -12.38 258.85 1820.94 1031.52 -91.45
Retained Earnings  1073.87 1179.03 733.88 712.30 558.37
Shareholders Funds  2469.01 2951.78 3941.41 3238.84 1345.79
 
Minority Interests/Other Equity  0.18 0.13 0.31 -0.31 130.85
Total Equity  2469.19 2951.91 3941.72 3238.53 1476.64

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.12 0.06 1.77 0.36 n/a
PEG - Adjusted  0.00 0.00 -0.02 -0.01 n/a
Earnings per Share Growth - Adjusted  -35.63% 3994.64% -85.16% -31.25% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  394.48¢ 328.59¢ 223.73¢ 177.13¢ 83.55¢
Pre-Tax Profit per Share  433.95¢ 649.00¢ 37.81¢ 116.38¢ 103.10¢
Operating Margin  109.04% 197.10% 20.60% 68.50% 110.23%
Return on Capital Employed  73.39% 83.32% 3.00% 9.99% 22.34%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  556.38¢ 731.77¢ 5805.46¢ 1863.93¢ 689.39¢
Net Gearing  -38.17% -30.73% -3.18% -3.66% -11.06%

Data is provided by Morningstar


MAIL.RUGRP S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds