The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MGNT PJSC MAGNIT GDR (5 GDRS REPR 1 ORD) (REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Continuing Operations
Revenue  18201.92 19872.29 15594.59 16033.61 19593.10
Operating Profit/(Loss)  1549.80 1790.69 1351.30 1158.82 872.35
Net Interest  -150.18 -163.28 -191.28 -196.72 -216.58
Profit Before Tax  1436.64 1614.36 1167.95 1026.03 778.43
Profit After Tax  1118.45 1241.12 968.88 811.65 609.04
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  1118.45 1241.12 968.88 811.65 609.04
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  1118.45 1241.12 968.88 811.65 609.04
 
Continuing EPS
Earnings per Share - Basic  1183.00¢ 1313.00¢ 1025.00¢ 858.00¢ 640.00¢
Earnings per Share - Diluted  1183.00¢ 1313.00¢ 1025.00¢ 858.00¢ 640.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  1183.00¢ 1313.00¢ 1025.00¢ 858.00¢ 640.00¢
Earnings per Share - Diluted  1183.00¢ 1313.00¢ 1025.00¢ 858.00¢ 640.00¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  175.00¢ 250.00¢ n/a n/a n/a

Balance Sheet 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  5962.82 4141.05 3649.64 4780.09 5726.14
Intangible Assets  163.97 95.03 77.46 89.53 104.31
Investment Properties  n/a n/a n/a n/a n/a
Investments  2.15 1.73 1.85 0.82 6.09
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  9.94 10.66 8.23 9.89 10.42
  6138.88 4248.48 3737.19 4880.33 5846.96
Current Assets
Inventories  1713.92 1448.24 1598.07 2224.24 2816.04
Trade & Other Receivables  19.30 14.46 13.63 13.92 24.29
Cash at Bank & in Hand  181.22 314.47 115.13 273.00 318.36
Current Asset Investments  132.04 94.64 76.05 89.42 90.38
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2055.04 1879.70 1808.61 2619.48 3290.60
 
Total Assets  8193.92 6128.17 5545.80 7499.81 9137.56
 
Liabilities
Current Liabilities
Borrowings  1109.70 911.09 614.92 826.05 696.56
Other Current Liabilities  153.13 352.76 326.26 378.97 220.41
  2936.66 2596.62 2286.45 2731.97 2744.04
 
Net Current Assets  -881.62 -716.93 -477.84 -112.49 546.56
 
Non-Current Liabilities
Borrowings  1143.98 789.40 815.16 1277.63 1498.92
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  8.85 3.59 1.57 0.48 0.00
  1402.53 978.13 993.51 1535.28 1891.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  4339.20 3574.75 3279.96 4267.26 4635.71
 
Net Assets  3854.73 2553.42 2265.84 3232.56 4501.85
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  1497.52 1507.64 1510.34 1511.67 2280.46
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  2775.37 3326.20 3693.99 4134.84 4445.25
Shareholders Funds  3854.73 2553.42 2265.84 3232.56 4501.85
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   3854.73 2553.42 2265.84 3232.56 4501.85

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   5.60 3.46 3.92 5.15 4.15
PEG *   0.14 0.31 -0.18 -0.31 -0.16
Earnings per Share Growth  38.90% 10.99% -21.93% -16.52% -25.20%
Dividend Cover *   6.76 5.25 n/a n/a n/a
Revenue Per Share  19248.87¢ 21015.32¢ 16491.56¢ 16909.51¢ 20601.55¢
Pre-Tax Profit per Share  1519.27¢ 1707.22¢ 1235.13¢ 1082.08¢ 818.50¢
Operating Margin  8.51% 9.01% 8.67% 7.23% 4.45%
Return on Capital Employed  27.04% 34.56% 34.00% 25.59% 14.50%
 
Continuing & Discontinued Operations
Dividend Yield *   2.64% 5.51% n/a n/a n/a
Dividend per Share Growth  207.86% 42.86% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  3913.85¢ 2599.79¢ 2315.00¢ 3323.80¢ 4315.06¢
Net Gearing *   53.76% 54.28% 58.03% 56.63% 41.70%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address 15/5 Solnechnaya Street, Krasnodar, 350072, Russian Federation
Company website http://www.magnit-info....
Market cap(in millions)* £ 7,638.24
Listing/Admission to trading 22 Apr 2008
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
21-May-18
FTSE index FTSE Russia IOB
FTSE sector Food & Drug Retailers
FTSE sub-sector Food Retailers & Wholesalers
Country of share register US
Segment IOBE
MiFID Status -
Exchange market size 1,500
SEDOL B2QKYZ0
ISIN number US55953Q2021



PJSC MAG. S share fundamentals (MGNT)