The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MMK PJSC MAGNITOGORSK IRON & STEEL WORKS GDR (EACH REPR 13 ORD RUB1) (REG S)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Continuing Operations
Revenue  8190.00 7952.00 5839.00 5630.00 7546.00
Operating Profit/(Loss)  174.00 803.00 1116.00 1462.00 1455.00
Net Interest  -187.00 -178.00 -149.00 -117.00 -44.00
Profit Before Tax  -2736.00 -55.00 611.00 1341.00 1490.00
Profit After Tax  -2430.00 -45.00 419.00 1110.00 1184.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  -2429.00 -44.00 421.00 1111.00 1189.00
Attributable to:
Minority Interests  29.00 1.00 -1.00 n/a -5.00
Equity Holders of Parent Company  -2400.00 -43.00 420.00 1111.00 1184.00
 
Continuing EPS
Earnings per Share - Basic  -21.80¢ -0.40¢ 3.80¢ 9.90¢ 10.60¢
Earnings per Share - Diluted  -21.80¢ -0.40¢ 3.80¢ 9.90¢ 10.60¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  -21.80¢ -0.40¢ 3.80¢ 9.90¢ 10.60¢
Earnings per Share - Diluted  -21.80¢ -0.40¢ 3.80¢ 9.90¢ 10.60¢
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a 58.00¢ 58.00¢ 31.00¢ 322.20¢

Balance Sheet 31-Dec-13
( $ m )
31-Dec-14
( $ m )
31-Dec-15
( $ m )
31-Dec-16
( $ m )
31-Dec-17
( $ m )
Assets
Non-Current Assets
Property, Plant & Equipment  8618.00 5072.00 3764.00 4345.00 4874.00
Intangible Assets  39.00 24.00 18.00 22.00 27.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  832.00 353.00 216.00 9.00 5.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  12.00 4.00 30.00 11.00 8.00
  9672.00 5597.00 4093.00 4462.00 5007.00
Current Assets
Inventories  1478.00 1007.00 877.00 1067.00 1421.00
Trade & Other Receivables  579.00 522.00 352.00 509.00 714.00
Cash at Bank & in Hand  154.00 327.00 369.00 266.00 556.00
Current Asset Investments  17.00 230.00 359.00 50.00 8.00
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  2476.00 2260.00 2064.00 2039.00 2917.00
 
Total Assets  12148.00 7857.00 6157.00 6501.00 7924.00
 
Liabilities
Current Liabilities
Borrowings  1010.00 863.00 893.00 321.00 309.00
Other Current Liabilities  332.00 297.00 143.00 273.00 541.00
  2065.00 1608.00 1421.00 1067.00 1582.00
 
Net Current Assets  411.00 652.00 643.00 972.00 1335.00
 
Non-Current Liabilities
Borrowings  2163.00 1722.00 954.00 179.00 235.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  181.00 88.00 126.00 155.00 174.00
  3222.00 2307.00 1416.00 723.00 845.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  5320.00 3947.00 2850.00 1808.00 2451.00
 
Net Assets  6828.00 3910.00 3307.00 4693.00 5473.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  1020.00 995.00 969.00 969.00 969.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  7612.00 7458.00 7772.00 8703.00 9259.00
Shareholders Funds  6828.00 3910.00 3307.00 4693.00 5473.00
 
Minority Interests/Other Equity  33.00 32.00 13.00 18.00 24.00
Total Equity *   6861.00 3942.00 3320.00 4711.00 5497.00

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   n/a n/a 87.76 70.51 90.66
PEG *   n/a n/a n/a 0.44 12.31
Earnings per Share Growth  n/a n/a n/a 159.81% 7.36%
Dividend Cover *   n/a -0.01 0.07 0.32 0.03
Revenue Per Share  74.34¢ 71.29¢ 52.31¢ 50.25¢ 67.53¢
Pre-Tax Profit per Share  -24.83¢ -0.49¢ 5.47¢ 11.97¢ 13.33¢
Operating Margin  2.12% 10.10% 19.11% 25.97% 19.28%
Return on Capital Employed  1.48% 9.74% 19.16% 28.18% 25.96%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a 24.17% 17.39% 4.44% 33.53%
Dividend per Share Growth  n/a n/a 0.00% -46.70% 942.20%
Net Asset Value per Share (exc. Intangibles)  60.81¢ 34.86¢ 29.44¢ 41.80¢ 48.74¢
Net Gearing *   44.22% 57.75% 44.69% 4.99% -0.22%

Data provided by FTSE Russell



Market

Company Information
Company website http://www.mmk.ru
Company address 93, Ul. Kirova, Chelyabinsk, Magnitogorsk, 455002, Russian Federation
FTSE ICB sector Industrial Metals & Mining
FTSE ICB subsector Iron & Steel
Company market cap, £m* 6,153.65
Admission date 30 Apr 2007
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
20-Jun-18
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US5591892048
SEDOL B1VX446
Exchange market size 3,000
Security market cap, £m 6,153.65



PJSC MAGNI.S share fundamentals (MMK)