The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


LSRG OJSC LSR GROUP GDR (EACH REPR 1/5 ORD SHR) (REG S)

OJSC LSR S  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  2050.87 1965.77 1622.18 1644.74 1608.42
Operating Profit/(Loss)  342.74 309.58 245.47 206.47 330.84
Net Interest  114.13 115.59 118.16 128.39 146.44
Profit Before Tax  217.59 206.49 116.69 82.18 187.09
Profit After Tax  164.33 158.04 75.99 57.36 144.68
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  164.33 158.04 75.99 57.36 144.68
Attributable to:
Minority Interests  -0.72 1.22 1.07 0.93 3.93
Equity Holders of Parent Company  163.61 159.26 77.06 58.29 148.61
 
Continuing EPS
Earnings per Share - Basic  159.00¢ 155.00¢ 74.78¢ 58.00¢ 159.00¢
Earnings per Share - Diluted  159.00¢ 155.00¢ 74.78¢ 58.00¢ 159.00¢
Earnings per Share - Adjusted  159.00¢ 155.00¢ 74.78¢ 58.00¢ 159.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic  159.00¢ 155.00¢ 74.78¢ 58.00¢ 159.00¢
Earnings per Share - Diluted  159.00¢ 155.00¢ 74.78¢ 58.00¢ 159.00¢
Earnings per Share - Adjusted  159.00¢ 155.00¢ 74.78¢ 58.00¢ 159.00¢
 
Dividend per Share  9.69¢ 0.00¢ 49.24¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  1134.11 944.61 501.56 499.93 561.87
Intangible Assets  161.18 162.93 152.50 149.86 147.87
Investment Properties  0.00 22.24 92.56 75.74 76.21
Investments  0.08 4.83 3.51 0.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  275.30 429.20 677.93 589.69 545.19
  1570.67 1586.05 1520.61 1390.95 1407.34
Current Assets
Inventories  2420.72 2189.38 1768.31 1733.17 1822.69
Trade & Other Receivables  564.34 623.88 507.88 304.83 317.60
Cash at Bank & in Hand  180.27 130.63 163.70 49.84 95.74
Current Asset Investments  12.51 6.31 3.94 5.00 4.09
Other Current Assets  0.00 0.00 0.00 1.47 0.00
  3177.83 2950.19 2443.83 2094.30 2240.12
 
Total Assets  4748.50 4536.24 3964.44 3485.25 3647.46
 
Liabilities
Current Liabilities
Borrowings  -242.88 -181.93 -87.14 -134.97 -500.12
Other Current Liabilities  -1866.88 -1315.43 -1003.51 -635.54 -970.93
  -2109.77 -1497.36 -1090.65 -770.51 -1471.05
 
Net Current Assets  1068.07 1452.83 1353.19 1323.79 769.07
 
Non-Current Liabilities
Borrowings  -797.84 -1117.75 -1129.19 -909.36 -807.87
Provisions  -36.17 -48.18 -53.41 -55.27 -58.48
Other Non-Current Liabilities  -0.62 -6.10 -5.34 -6.37 -0.02
  -834.63 -1172.03 -1187.94 -971.01 -866.37
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -2944.40 -2669.38 -2278.58 -1741.52 -2337.42
 
Net Assets  1804.10 1866.86 1685.86 1743.73 1310.04
 
Capital & Reserves
Share Capital  1.24 1.24 1.08 1.24 1.16
Share Premium Account  1581.93 1605.31 1349.76 1608.57 1218.44
Other Reserves  -319.82 -186.15 0.00 -193.60 -180.41
Retained Earnings  537.35 438.44 329.56 317.30 259.01
Shareholders Funds  1800.71 1858.83 1680.40 1733.51 1298.20
 
Minority Interests/Other Equity  3.39 8.03 5.46 10.23 11.84
Total Equity  1804.10 1866.86 1685.86 1743.73 1310.04

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.03 0.03 0.05 0.16 0.06
PEG - Adjusted  0.01 0.00 0.00 0.00 n/a
Earnings per Share Growth - Adjusted  2.58% 107.27% 28.93% -63.52% n/a
Dividend Cover  16.41 n/a 1.52 n/a n/a
Revenue Per Share  1990.56¢ 1907.96¢ 1574.47¢ 1649.79¢ 1717.22¢
Pre-Tax Profit per Share  211.19¢ 200.42¢ 113.25¢ 82.43¢ 199.74¢
Operating Margin  15.86% 16.10% 14.36% 12.57% 20.60%
Return on Capital Employed  12.20% 10.55% 8.38% 7.82% 13.19%
 
Continuing & Discontinued Operations
Dividend Yield  231.49% 0.00% 1460.11% 0.00% 0.00%
Dividend per Share Growth  n/a -100.00% n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  1591.31¢ 1646.03¢ 1482.97¢ 1537.07¢ 1228.15¢
Net Gearing  47.78% 62.89% 62.64% 57.37% 93.38%

Data is provided by Morningstar


OJSC LSR S share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds