The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

19PS KCELL JOINT STOCK COMPANY GDR (EACH REPR 1 COM SHR) (144A)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( KZT m )
31-Dec-13
( KZT m )
31-Dec-14
( KZT m )
31-Dec-15
( KZT m )
31-Dec-16
( KZT m )
Continuing Operations
Revenue  182003.50 187599.22 187580.72 168424.05 147037.00
Operating Profit/(Loss)  77901.93 81599.58 75250.35 52600.84 31041.28
Net Interest  n/a n/a n/a -5117.55 -8966.58
Profit Before Tax  77385.90 79480.88 74144.75 60411.91 22756.24
Profit After Tax  61828.03 63391.89 58270.84 46632.32 16683.62
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  61828.03 63391.89 58270.84 46632.32 16683.62
Attributable to:
Minority Interests  n/a n/a n/a n/a n/a
Equity Holders of Parent Company  61828.03 63391.89 58270.84 46632.32 16683.62
 
Continuing EPS
Earnings per Share - Basic  30914.00 31696.00 29135.00 23316.00 8342.00
Earnings per Share - Diluted  30914.00 31696.00 29135.00 23316.00 8342.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  30914.00 31696.00 29135.00 23316.00 8342.00
Earnings per Share - Diluted  30914.00 31696.00 29135.00 23316.00 8342.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-12
( KZT m )
31-Dec-13
( KZT m )
31-Dec-14
( KZT m )
31-Dec-15
( KZT m )
31-Dec-16
( KZT m )
Assets
Non-Current Assets
Property, Plant & Equipment  110336.80 112368.84 108404.63 94501.44 95321.61
Intangible Assets  16139.75 13954.54 12493.56 16956.19 42842.48
Investment Properties  n/a n/a n/a n/a n/a
Investments  n/a n/a n/a n/a n/a
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  3121.63 3130.94 695.74 145.75 86.42
  129598.18 129454.33 121593.93 112300.49 139413.47
Current Assets
Inventories  977.77 499.18 2336.06 2801.60 3587.08
Trade & Other Receivables  13297.00 6766.58 10904.53 10876.55 16781.97
Cash at Bank & in Hand  3075.14 18916.26 19520.36 31589.01 8476.65
Current Asset Investments  n/a n/a n/a n/a n/a
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  20042.78 29825.14 36399.07 53726.23 41617.48
 
Total Assets  149640.97 159279.47 157993.00 166026.72 181030.95
 
Liabilities
Current Liabilities
Borrowings  48990.98 24721.18 25020.03 50201.23 57414.64
Other Current Liabilities  14872.64 8934.46 11011.23 9514.64 11230.22
  77345.50 55428.84 60100.92 79258.11 93052.97
 
Net Current Assets  -57302.71 -25603.70 -23701.86 -25531.89 -51435.48
 
Non-Current Liabilities
Borrowings  0.00 0.00 0.00 0.00 8000.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  988.20 1426.24 1376.24 1285.48 1285.48
  6092.42 6657.69 5818.29 6322.50 15297.70
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  83437.92 62086.53 65919.22 85580.62 108350.66
 
Net Assets  66203.05 97192.94 92073.78 80446.10 72680.29
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  32403.05 63392.94 58273.78 46646.10 38880.29
Shareholders Funds  66203.05 97192.94 92073.78 80446.10 72680.29
 
Minority Interests/Other Equity  n/a n/a n/a n/a n/a
Total Equity *   66203.05 97192.94 92073.78 80446.10 72680.29

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  n/a 2.53% -8.08% -19.97% -64.32%
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  91001.75 93799.61 93790.36 84212.02 73317.63
Pre-Tax Profit per Share  38692.95 39740.44 37072.38 30205.95 11347.03
Operating Margin  42.80% 43.50% 40.12% 31.23% 21.11%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  25031.65 41619.20 39790.11 31744.96 14918.90
Net Gearing *   69.36% 5.97% 5.97% 23.14% 78.34%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address 2"G", Timiryazev Street, Almaty, 050013, Kazakhstan
Company website http://www.kcell.kz
Market cap(in millions)* £ 716.58
Listing/Admission to trading 17 Dec 2012
Trading service Trade Reporting only
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.


Trading Information
17-Dec-17
FTSE index -
FTSE sector Mobile Telecommunications
FTSE sub-sector Mobile Telecommunications
Country of share register US
Segment MISC
MiFID Status Regulated Market
Exchange market size 17,000
SEDOL B8KDTN0
ISIN number US48668G1067



KCELL 144A debt security fundamentals (19PS)