The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

SSA SISTEMA PJSFC GDR (EACH REPR 20 ORD RUB0.09) (REGS)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-13
( $ m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
Continuing Operations
Revenue  35942.07 646269.00 708641.00 697705.00 704551.00
Operating Profit/(Loss)  4046.54 49015.00 64671.00 75528.00 88192.00
Net Interest  -908.28 n/a n/a n/a n/a
Profit Before Tax  4471.62 -3881.00 15704.00 36354.00 -53120.00
Profit After Tax  n/a -21195.00 -2240.00 14779.00 -64563.00
Discontinued Operations
Profit After Tax  n/a -109215.00 49029.00 -8767.00 -4995.00
PROFIT FOR THE PERIOD  3219.20 -128318.00 51166.00 9159.00 -66528.00
Attributable to:
Minority Interests  961.67 -27919.00 -17574.00 -20917.00 -28075.00
Equity Holders of Parent Company  2257.53 -156237.00 33592.00 -11758.00 -94603.00
 
Continuing EPS
Earnings per Share - Basic  24.43¢ -366.00 -164.00 -56.00 -967.00
Earnings per Share - Diluted  24.43¢ -366.00 -164.00 -56.00 -967.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  24.43¢ -1671.00 357.00 -125.00 -1001.00
Earnings per Share - Diluted  24.43¢ -1671.00 357.00 -125.00 -1001.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  98.24¢ 7807.80 67.00 38.00 6097.66

Balance Sheet 31-Dec-13
( $ m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  19945.70 400648.00 429163.00 408130.00 411467.00
Intangible Assets  3553.71 143942.00 162049.00 159940.00 151747.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  1195.83 147017.00 180151.00 146834.00 125178.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  3643.12 20344.00 29413.00 40075.00 42833.00
  28683.32 735650.00 826742.00 779164.00 767034.00
Current Assets
Inventories  1848.14 47582.00 73736.00 82690.00 81401.00
Trade & Other Receivables  2173.97 109547.00 171386.00 88237.00 100094.00
Cash at Bank & in Hand  2059.09 119967.00 122775.00 60190.00 59959.00
Current Asset Investments  1719.22 92126.00 78020.00 62588.00 99798.00
Other Current Assets  5654.82 1011.00 2101.00 12292.00 10765.00
  14565.67 401291.00 471613.00 324925.00 370615.00
 
Total Assets  43248.99 1136941.00 1298355.00 1104089.00 1137649.00
 
Liabilities
Current Liabilities
Borrowings  2510.89 126008.00 142657.00 83109.00 142168.00
Other Current Liabilities  7752.53 186548.00 259690.00 191913.00 262149.00
  13407.65 427714.00 539402.00 385901.00 518719.00
 
Net Current Assets  1158.02 -26423.00 -67789.00 -60976.00 -148104.00
 
Non-Current Liabilities
Borrowings  10764.28 336425.00 414103.00 395017.00 393651.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  1819.75 100965.00 50861.00 65447.00 64296.00
  19534.64 475520.00 508563.00 501217.00 496107.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  32942.29 980921.00 1109978.00 944888.00 1089783.00
 
Net Assets  10306.70 156020.00 188377.00 159201.00 47866.00
 
Capital & Reserves
Share Capital  30.06 n/a n/a n/a n/a
Share Premium Account  2616.61 72202.00 80778.00 87369.00 67856.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  8993.47 89444.00 118615.00 91290.00 -17375.00
Shareholders Funds  10306.70 156020.00 188377.00 159201.00 47866.00
 
Minority Interests/Other Equity  4994.14 77687.00 62013.00 57770.00 74957.00
Total Equity *   15300.84 233707.00 250390.00 216971.00 122823.00

Ratios - based on IFRS 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16 31-Dec-17
Continuing Operations
PE Ratio *   131.48 n/a n/a n/a n/a
PEG *   0.93 n/a n/a n/a n/a
Earnings per Share Growth  140.64% n/a n/a n/a n/a
Dividend Cover *   0.25 -0.05 -2.45 -1.47 -0.16
Revenue Per Share  388.99¢ 6911.57 7522.69 7371.48 7456.79
Pre-Tax Profit per Share  48.40¢ -41.51 166.71 384.09 -562.21
Operating Margin  11.26% 7.58% 9.13% 10.83% 12.52%
Return on Capital Employed  16.71% 15.27% 9.49% 10.90% 14.45%
 
Continuing & Discontinued Operations
Dividend Yield *   3.06% 25.15% 0.15% 0.07% 26.12%
Dividend per Share Growth  229.68% 7847.73% -80.73% 170.68% 49.75%
Net Asset Value per Share (exc. Intangibles)  72.81¢ 128.00 277.59 -7.86 -1100.72
Net Gearing *   108.82% 219.50% 230.38% 262.52% 994.15%

Data provided by FTSE Russell




Company Information
Company website http://www.sistema.com
Company address 13 Mokhovaya Street, Moscow, 125 009, Russian Federation
FTSE ICB sector Mobile Telecommunications
FTSE ICB subsector Mobile Telecommunications
Company market cap, £m* 1,076.17
Admission date 14 Feb 2005
*The market capitalisation of companies reflects the London listed element only and are approximate. Data provided by FTSE Russell.

Security Information
19-Jun-18
FTSE index -
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US48122U2042
SEDOL B05N809
Exchange market size 7,500
Security market cap, £m 1,076.17



SISTEMA share fundamentals (SSA)