The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

RSTI JOINT STOCK COMPANY ROSSETI GDR (EACH REPR 200 ORD) REG S



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  559496.00 19831.50 21363.64 22984.83 12968.57
Operating Profit/(Loss)  54219.00 1851.69 2983.42 -4525.80 240.93
Net Interest  9920.00 274.28 374.94 483.08 409.28
Profit Before Tax  46537.00 1676.72 1952.59 -5790.29 -308.15
Profit After Tax  34137.00 1217.69 1436.56 -4847.18 -414.13
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  34137.00 1217.69 1436.56 -4847.18 -414.13
Attributable to:
Minority Interests  -11969.00 -485.25 -605.35 829.49 151.98
Equity Holders of Parent Company  22168.00 732.44 831.21 -4017.69 -262.15
 
Continuing EPS
Earnings per Share - Basic  51.00¢ 1.66¢ 0.56¢ -2.53¢ -0.16¢
Earnings per Share - Diluted  51.00¢ 1.66¢ 0.56¢ -2.53¢ -0.16¢
Earnings per Share - Adjusted  51.00¢ 1.66¢ 0.56¢ -2.53¢ -0.16¢
Continuing and Discontinued EPS
Earnings per Share - Basic  51.00¢ 1.66¢ 0.56¢ -2.53¢ -0.16¢
Earnings per Share - Diluted  51.00¢ 1.66¢ 0.56¢ -2.53¢ -0.16¢
Earnings per Share - Adjusted  51.00¢ 1.66¢ 0.56¢ -2.53¢ -0.16¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  452529.00 15892.72 35587.31 34241.95 20796.29
Intangible Assets  3635.00 136.50 456.27 503.52 244.14
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  10957.00 347.41 2026.85 867.05 419.63
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  168830.00 6198.09 18671.53 14790.22 7504.70
  635951.00 22574.72 56741.96 50402.73 28964.76
Current Assets
Inventories  11219.00 403.34 683.15 727.43 454.65
Trade & Other Receivables  86097.00 2693.69 4047.93 4546.81 2738.67
Cash at Bank & in Hand  24890.00 1526.66 1959.37 1882.96 1409.80
Current Asset Investments  9649.00 272.75 1836.23 1621.09 305.74
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  131855.00 4896.44 8526.68 8778.29 4908.85
 
Total Assets  767806.00 27471.16 65268.64 59181.02 33873.61
 
Liabilities
Current Liabilities
Borrowings  -27139.00 -905.16 -1962.35 -1758.00 -1591.64
Other Current Liabilities  -170053.00 -5162.03 -7080.52 -7667.77 -4932.08
  -197192.00 -6067.19 -9042.87 -9425.77 -6523.72
 
Net Current Assets  -65337.00 -1170.75 -516.19 -647.48 -1614.87
 
Non-Current Liabilities
Borrowings  -120649.00 -5275.97 -12508.90 -14969.19 -8287.25
Provisions  -28017.00 -1014.94 -2385.31 -1177.36 -587.11
Other Non-Current Liabilities  -26107.00 -1241.91 -1288.63 -1321.60 -740.32
  -174773.00 -7532.81 -16182.84 -17468.15 -9614.69
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -371965.00 -13600.00 -25225.71 -26893.92 -16138.41
 
Net Assets  395841.00 13871.16 40042.93 32287.10 17735.20
 
Capital & Reserves
Share Capital  45039.00 1407.47 1636.12 4961.68 2785.48
Share Premium Account  6036.00 188.63 532.11 6476.88 3636.11
Other Reserves  -1115.00 246.13 422.11 -276.25 -114.49
Retained Earnings  184635.00 6493.44 26453.90 12125.21 6548.31
Shareholders Funds  234595.00 8335.66 29044.24 23287.51 12855.41
 
Minority Interests/Other Equity  161246.00 5535.50 10998.70 8999.59 4879.79
Total Equity  395841.00 13871.16 40042.93 32287.10 17735.20

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a -4.38
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  4706.79% -96.75% -66.36% n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  1363.16¢ 46.63¢ 14.39¢ 14.48¢ 8.13¢
Pre-Tax Profit per Share  113.38¢ 3.94¢ 1.31¢ -3.65¢ -0.19¢
Operating Margin  9.76% 9.43% 9.82% -24.11% -0.54%
Return on Capital Employed  9.78% 9.19% 4.07% -10.49% 0.36%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  537.57¢ 19.08¢ 1377.63¢ 14.14¢ 7.83¢
Net Gearing  52.39% 55.84% 43.08% 63.74% 65.88%

Data is provided by Morningstar

Market

Company Information
Updated Monthly
Company address 4, Belovezhskaya St., Moscow, 121353, Russian Federation
Company website http://www.rosseti.ru/e...
Market cap(in millions)* £ 881.62
Listing/Admission to trading 08 Dec 2011
Trading service International Order Book
Market MAINMARKET
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Sep-15
FTSE index -
FTSE sector Electricity
FTSE sub-sector Conventional Electricity
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 20,000
SEDOL B7VM6N8
ISIN number US47973C2061



JSC ROSSETI S share - fundamentals