The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


MRSA JOINT STOCK COMPANY ROSSETI GDR (EACH REPR 200 ORD) 144A

JSC ROSSETI A  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  23105.65 21363.64 19831.50 559496.00 15232.27
Operating Profit/(Loss)  -4525.80 2983.42 1851.69 54219.00 1518.07
Net Interest  483.08 374.94 274.28 9920.00 581.30
Profit Before Tax  -5790.29 1952.59 1676.72 46537.00 929.86
Profit After Tax  -4847.18 1436.56 1217.69 34137.00 717.70
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -4847.18 1436.56 1217.69 34137.00 717.70
Attributable to:
Minority Interests  829.49 -605.35 -485.25 -11969.00 -261.67
Equity Holders of Parent Company  -4017.69 831.21 732.44 22168.00 456.02
 
Continuing EPS
Earnings per Share - Basic  -2.49¢ 0.56¢ 1.66¢ 51.00¢ 1.06¢
Earnings per Share - Diluted  -2.49¢ 0.56¢ 1.66¢ 51.00¢ 1.06¢
Earnings per Share - Adjusted  -2.49¢ 0.56¢ 1.66¢ 51.00¢ 1.06¢
Continuing and Discontinued EPS
Earnings per Share - Basic  -2.49¢ 0.56¢ 1.66¢ 51.00¢ 1.06¢
Earnings per Share - Diluted  -2.49¢ 0.56¢ 1.66¢ 51.00¢ 1.06¢
Earnings per Share - Adjusted  -2.49¢ 0.56¢ 1.66¢ 51.00¢ 1.06¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  34241.95 35587.31 15892.72 452529.00 13504.38
Intangible Assets  503.52 456.27 136.50 3635.00 138.08
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  867.05 2026.85 347.41 10957.00 0.00
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  14790.22 18671.53 6198.09 168830.00 6109.75
  50402.73 56741.96 22574.72 635951.00 19752.20
Current Assets
Inventories  727.43 683.15 403.34 11219.00 373.33
Trade & Other Receivables  4546.81 4047.93 2693.69 86097.00 2635.49
Cash at Bank & in Hand  1882.96 1959.37 1526.66 24890.00 964.01
Current Asset Investments  1621.09 1836.23 272.75 9649.00 35.50
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  8778.29 8526.68 4896.44 131855.00 4008.33
 
Total Assets  59181.02 65268.64 27471.16 767806.00 23760.53
 
Liabilities
Current Liabilities
Borrowings  -1758.00 -1962.35 -905.16 -27139.00 -2218.63
Other Current Liabilities  -7667.77 -7080.52 -5162.03 -170053.00 -4486.03
  -9425.77 -9042.87 -6067.19 -197192.00 -6704.66
 
Net Current Assets  -647.48 -516.19 -1170.75 -65337.00 -2696.33
 
Non-Current Liabilities
Borrowings  -14969.19 -12508.90 -5275.97 -120649.00 -2765.71
Provisions  -1177.36 -2385.31 -1014.94 -28017.00 -904.54
Other Non-Current Liabilities  -1321.60 -1288.63 -1241.91 -26107.00 -1632.08
  -17468.15 -16182.84 -7532.81 -174773.00 -5302.33
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -26893.92 -25225.71 -13600.00 -371965.00 -12006.99
 
Net Assets  32287.10 40042.93 13871.16 395841.00 11753.54
 
Capital & Reserves
Share Capital  4961.68 1636.12 1407.47 45039.00 1422.62
Share Premium Account  6476.88 532.11 188.63 6036.00 0.00
Other Reserves  -276.25 422.11 246.13 -1115.00 26.23
Retained Earnings  12125.21 26453.90 6493.44 184635.00 5361.78
Shareholders Funds  23287.51 29044.24 8335.66 234595.00 6810.63
 
Minority Interests/Other Equity  8999.59 10998.70 5535.50 161246.00 4942.91
Total Equity  32287.10 40042.93 13871.16 395841.00 11753.54

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  n/a n/a n/a n/a n/a
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a -66.36% -96.75% 4706.79% n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  14.56¢ 14.39¢ 46.63¢ 1363.16¢ 35.45¢
Pre-Tax Profit per Share  -3.65¢ 1.31¢ 3.94¢ 113.38¢ 2.16¢
Operating Margin  -23.99% 9.82% 9.43% 9.76% 9.73%
Return on Capital Employed  -10.49% 4.07% 9.19% 9.78% 8.50%
 
Continuing & Discontinued Operations
Dividend Yield  n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  14.14¢ 1377.63¢ 19.08¢ 537.57¢ 15.53¢
Net Gearing  63.74% 43.08% 55.84% 52.39% 59.03%

Data is provided by Morningstar


JSC ROSSETI A share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds