The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

HALS HALS-DEVELOPMENT PJSC GDR(1 ORD REPR 20 GDRS) (REGS)



Income Statement  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
Revenue  105.28 325.80 111.01 1185.00 118.05
Operating Profit/(Loss)  20.02 117.85 15.86 190.78 -142.10
Net Interest  133.82 138.36 187.53 169.32 80.55
Profit Before Tax  -101.35 -7.38 -165.65 29.06 -222.68
Profit After Tax  -118.59 -35.76 -175.07 -23.20 -192.59
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  -118.59 -35.76 -175.07 -23.20 -192.59
Attributable to:
Minority Interests  1.88 -10.61 22.23 -6.21 52.26
Equity Holders of Parent Company  -116.71 -46.37 -152.83 -29.41 -140.33
 
Continuing EPS
Earnings per Share - Basic  -1040.16¢ -412.73¢ -1362.84¢ -263.20¢ -1252.05¢
Earnings per Share - Diluted  -1040.16¢ -412.73¢ -1362.84¢ -263.20¢ -1252.05¢
Earnings per Share - Adjusted  -1040.16¢ -412.73¢ -1362.84¢ -263.20¢ -1252.05¢
Continuing and Discontinued EPS
Earnings per Share - Basic  -1040.16¢ -412.73¢ -1362.84¢ -263.20¢ -1252.05¢
Earnings per Share - Diluted  -1040.16¢ -412.73¢ -1362.84¢ -263.20¢ -1252.05¢
Earnings per Share - Adjusted  -1040.16¢ -412.73¢ -1362.84¢ -263.20¢ -1252.05¢
 
Dividend per Share  0.00¢ 0.00¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Assets
Non-Current Assets
Property, Plant & Equipment  -745.13 -1263.84 -1299.55 -1034.50 -760.15
Intangible Assets  3.31 17.85 16.57 9.31 7.42
Investment Properties  812.47 1335.41 1363.66 1063.46 783.19
Investments  330.22 72.20 57.96 15.33 5.36
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  854.09 142.82 434.21 201.48 106.86
  2067.44 1639.85 1936.51 1318.53 925.87
Current Assets
Inventories  193.13 1276.68 1510.79 424.38 420.61
Trade & Other Receivables  73.53 127.46 155.49 111.62 90.90
Cash at Bank & in Hand  63.69 80.35 225.22 309.08 268.93
Current Asset Investments  30.66 92.74 10.16 0.89 0.08
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  361.00 1577.22 1901.66 845.97 780.52
 
Total Assets  2428.44 3217.08 3838.18 2164.49 1706.39
 
Liabilities
Current Liabilities
Borrowings  -1084.19 -754.27 -1198.35 -543.65 -362.80
Other Current Liabilities  -251.22 -236.38 -480.16 -438.43 -459.01
  -1335.41 -990.64 -1678.51 -982.07 -821.81
 
Net Current Assets  -974.41 586.58 223.16 -136.10 -41.29
 
Non-Current Liabilities
Borrowings  -1559.75 -2737.12 -2679.21 -1456.39 -1262.28
Provisions  -129.03 -149.54 -160.02 -87.67 -44.71
Other Non-Current Liabilities  -14.66 -16.02 -118.45 -85.65 -92.34
  -1703.44 -2902.67 -2957.69 -1629.71 -1399.32
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -3038.84 -3893.31 -4636.19 -2611.78 -2221.13
 
Net Assets  -610.40 -676.24 -798.02 -447.29 -514.75
 
Capital & Reserves
Share Capital  17.72 18.57 17.24 9.68 7.72
Share Premium Account  571.75 599.32 556.40 312.36 249.00
Other Reserves  -0.03 -0.03 -0.03 -0.02 -0.01
Retained Earnings  -1238.84 -1345.70 -1397.33 -802.96 -746.01
Shareholders Funds  -649.40 -727.83 -823.71 -480.94 -489.31
 
Minority Interests/Other Equity  39.00 51.59 25.70 33.65 -25.44
Total Equity  -610.40 -676.24 -798.02 -447.29 -514.75

Ratios - based on IFRS 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15
Continuing Operations
PE Ratio - Adjusted  0.00 0.00 0.00 0.00 0.00
PEG - Adjusted  n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted  n/a n/a n/a n/a n/a
Dividend Cover  n/a n/a n/a n/a n/a
Revenue Per Share  939.01¢ 2905.81¢ 990.06¢ 10569.02¢ 1052.86¢
Pre-Tax Profit per Share  -903.92¢ -65.86¢ -1477.39¢ 259.20¢ -1986.04¢
Operating Margin  31.07% 43.60% 14.43% 17.35% -138.57%
Return on Capital Employed  1.50% 4.44% 0.68% 12.16% -12.38%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 0.00% 0.00% 0.00% 0.00%
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -5821.59¢ -6650.77¢ -7494.52¢ -4372.49¢ -4430.32¢
Net Gearing  -397.33% -468.66% -443.40% -351.59% -277.15%

Data is provided by Morningstar


Market

Company Information
Updated Monthly
Company address 35/4, Bolshaya Tatarskaya Street, Moscow, 115184, Russian Federation
Company website http://www.hals-develop...
Market cap(in millions)* £ 150.31
Listing/Admission to trading 16 Aug 2011
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
24-Jul-16
FTSE index -
FTSE sector Real Estate Investment & Services
FTSE sub-sector Real Estate Holding & Development
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 20,000
SEDOL B4X9XM4
ISIN number US40637J2042



HALS-DEVELOP. S share fundamentals (HALS)