The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


OGZD  OAO GAZPROM  LEVEL 1 ADS (REPR 2 ORD)

OAO GAZ.ADS 1  Currency USD  Standard GDRs
Company



Income Statement  ($ m) 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations
Revenue  144909.06 118069.25 98685.86 107597.38 98636.21
Operating Profit/(Loss)  51776.34 36559.95 28273.46 41274.14 28565.30
Net Interest  999.94 1270.74 2447.11 1962.01 3133.20
Profit Before Tax  52498.00 41807.87 32316.06 33785.23 37618.97
Profit After Tax  41951.31 32758.00 26190.87 25262.16 28288.80
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  41951.31 32758.00 26190.87 25262.16 28288.80
Attributable to:
Minority Interests  -1107.00 -966.20 -468.79 -931.78 -1503.90
Equity Holders of Parent Company  40844.31 31791.79 25722.09 24330.38 26784.90
 
Continuing EPS
Earnings per Share - Basic  177.97¢ 138.52¢ 109.48¢ 103.13¢ 114.26¢
Earnings per Share - Diluted  177.97¢ 138.52¢ 109.48¢ 103.13¢ 114.26¢
Earnings per Share - Adjusted  177.97¢ 138.52¢ 109.48¢ 103.13¢ 114.26¢
Continuing and Discontinued EPS
Earnings per Share - Basic  177.97¢ 138.52¢ 109.48¢ 103.13¢ 114.26¢
Earnings per Share - Diluted  177.97¢ 138.52¢ 109.48¢ 103.13¢ 114.26¢
Earnings per Share - Adjusted  177.97¢ 138.52¢ 109.48¢ 103.13¢ 114.26¢
 
Dividend per Share  12.64¢ 7.89¢ 0.00¢ 0.00¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Assets
Non-Current Assets
Property, Plant & Equipment  152811.10 131659.25 112161.61 51757.66 54324.13
Intangible Assets  0.00 0.00 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  22373.94 24852.83 26220.97 25287.15 27288.21
Other Financial Assets  0.00 0.00 0.00 0.00 2065.25
Other Non-Current Assets  95452.56 85403.09 81858.92 106236.45 129048.13
  270637.60 241915.17 220241.49 183281.25 212725.72
Current Assets
Inventories  12735.31 10692.02 9460.18 9070.05 9989.05
Trade & Other Receivables  40735.97 35721.11 36117.49 30263.40 37283.65
Cash at Bank & in Hand  15788.16 14588.74 8401.45 11383.00 11850.37
Current Asset Investments  749.72 244.05 1720.24 399.74 3920.18
Other Current Assets  0.00 0.00 0.00 368.17 716.48
  70009.16 61245.90 55699.35 51484.36 63759.72
 
Total Assets  340646.75 303161.07 275940.84 234765.61 276485.44
 
Liabilities
Current Liabilities
Borrowings  -11464.63 -6271.07 -14405.97 -14432.36 -21391.07
Other Current Liabilities  -29449.59 -26922.44 -20139.86 -17165.65 -22754.82
  -40914.22 -33193.50 -34545.83 -31598.00 -44145.88
 
Net Current Assets  29094.94 28052.40 21153.53 19886.36 19613.84
 
Non-Current Liabilities
Borrowings  -36665.44 -36907.00 -39232.18 -30291.40 -40092.11
Provisions  -19045.69 -17501.13 -15311.27 -11497.82 -15775.56
Other Non-Current Liabilities  -1490.44 -1010.75 -565.89 -477.81 -910.80
  -57201.56 -55418.88 -55109.34 -42267.04 -56778.47
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -98115.78 -88612.38 -89655.17 -73865.04 -100924.35
 
Net Assets  242530.97 214548.69 186285.67 160900.57 175561.09
 
Capital & Reserves
Share Capital  10162.31 10674.13 10729.64 10649.88 13236.76
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -3268.91 -3413.22 -3438.17 -19.55 -846.69
Retained Earnings  226343.19 197880.14 168454.70 140183.99 148423.57
Shareholders Funds  233236.60 205141.04 175746.18 150814.31 160813.64
 
Minority Interests/Other Equity  9294.38 9407.65 10539.50 10086.26 14747.45
Total Equity  242530.97 214548.69 186285.67 160900.57 175561.09
Ratios - based on IFRS 31-Dec-11 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07
Continuing Operations
PE Ratio - Adjusted  0.06 0.18 0.23 0.14 0.50
PEG - Adjusted  0.00 0.01 0.04 -0.01 n/a
Earnings per Share Growth - Adjusted  28.48% 26.53% 6.16% -9.74% n/a
Dividend Cover  14.08 17.56 n/a n/a n/a
Revenue Per Share  632.79¢ 515.59¢ 419.94¢ 459.82¢ 421.52¢
Pre-Tax Profit per Share  229.25¢ 182.57¢ 137.52¢ 144.38¢ 160.76¢
Operating Margin  34.38% 33.78% 31.91% 32.31% 37.20%
Return on Capital Employed  17.27% 15.65% 13.62% 16.46% 16.12%
 
Continuing & Discontinued Operations
Dividend Yield  118.55% 31.23% 0.00% 0.00% 0.00%
Dividend per Share Growth  60.25% n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  984.12¢ 865.57¢ 741.55¢ 636.35¢ 678.54¢
Net Gearing  13.87% 13.94% 25.74% 22.11% 30.86%

Data is provided by Morningstar


OAO GAZ.ADS 1 - Fundamentals

space
space

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds