The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.


OGZD OAO GAZPROM LEVEL 1 ADS (REPR 2 ORD)

OAO GAZ.ADS 1  Currency  USD  Standard GDRs


Income Statement  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
Revenue  159656.78 156136.67 144909.06 118069.25 98685.86
Operating Profit/(Loss)  48268.64 44244.30 51776.34 36559.95 28273.46
Net Interest  1300.62 1212.73 999.94 1270.74 2447.11
Profit Before Tax  45193.30 51026.95 52498.00 41807.87 32316.06
Profit After Tax  35450.27 41025.51 41951.31 32758.00 26190.87
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  35450.27 41025.51 41951.31 32758.00 26190.87
Attributable to:
Minority Interests  -804.19 -915.27 -1107.00 -966.20 -468.79
Equity Holders of Parent Company  34646.09 40110.25 40844.31 31791.79 25722.09
 
Continuing EPS
Earnings per Share - Basic  150.96¢ 174.76¢ 177.97¢ 138.52¢ 109.48¢
Earnings per Share - Diluted  150.96¢ 174.76¢ 177.97¢ 138.52¢ 109.48¢
Earnings per Share - Adjusted  150.96¢ 174.76¢ 177.97¢ 138.52¢ 109.48¢
Continuing and Discontinued EPS
Earnings per Share - Basic  150.96¢ 174.76¢ 177.97¢ 138.52¢ 109.48¢
Earnings per Share - Diluted  150.96¢ 174.76¢ 177.97¢ 138.52¢ 109.48¢
Earnings per Share - Adjusted  150.96¢ 174.76¢ 177.97¢ 138.52¢ 109.48¢
 
Dividend per Share  28.64¢ 0.00¢ 0.00¢ 7.89¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Assets
Non-Current Assets
Property, Plant & Equipment  178405.59 172214.33 143163.44 131659.25 112161.61
Intangible Assets  4597.81 4801.77 0.00 0.00 0.00
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  16716.45 17725.31 22373.94 24852.83 26220.97
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  121833.04 117631.62 105100.22 85403.09 81858.92
  321552.90 312373.02 270637.60 241915.17 220241.49
Current Assets
Inventories  17325.89 15158.23 12735.31 10692.02 9460.18
Trade & Other Receivables  48016.35 49458.18 40735.97 35721.11 36117.49
Cash at Bank & in Hand  20969.34 14126.51 15788.16 14588.74 8401.45
Current Asset Investments  745.13 555.63 749.72 244.05 1720.24
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  87056.71 79298.55 70009.16 61245.90 55699.35
 
Total Assets  408609.60 391671.57 340646.75 303161.07 275940.84
 
Liabilities
Current Liabilities
Borrowings  -10094.21 -10568.53 -11464.63 -6271.07 -14405.97
Other Current Liabilities  -32221.66 -38307.26 -29449.59 -26922.44 -20139.86
  -42315.87 -48875.79 -40914.22 -33193.50 -34545.83
 
Net Current Assets  44740.84 30422.75 29094.94 28052.40 21153.53
 
Non-Current Liabilities
Borrowings  -44704.26 -38586.55 -36665.44 -36907.00 -39232.18
Provisions  -27049.05 -25561.92 -19045.69 -17501.13 -15311.27
Other Non-Current Liabilities  -1549.93 -868.69 -1490.44 -1010.75 -565.89
  -73303.23 -65017.16 -57201.56 -55418.88 -55109.34
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -115619.10 -113892.95 -98115.78 -88612.38 -89655.17
 
Net Assets  292990.50 277778.62 242530.97 214548.69 186285.67
 
Capital & Reserves
Share Capital  9889.48 10652.42 10162.31 10674.13 10729.64
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -3160.28 -3409.82 -3268.91 -3413.22 -3438.17
Retained Earnings  276689.01 260407.12 226343.19 197880.14 168454.70
Shareholders Funds  283418.21 267649.72 233236.60 205141.04 175746.18
 
Minority Interests/Other Equity  9572.29 10128.90 9294.38 9407.65 10539.50
Total Equity  292990.50 277778.62 242530.97 214548.69 186285.67

Ratios - based on IFRS 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10 31-Dec-09
Continuing Operations
PE Ratio - Adjusted  0.06 0.05 0.06 0.18 0.23
PEG - Adjusted  0.00 -0.03 0.00 0.01 0.04
Earnings per Share Growth - Adjusted  -13.62% -1.80% 28.48% 26.53% 6.16%
Dividend Cover  5.27 n/a n/a 17.56 n/a
Revenue Per Share  697.19¢ 681.82¢ 632.79¢ 515.59¢ 419.94¢
Pre-Tax Profit per Share  197.35¢ 222.83¢ 229.25¢ 182.57¢ 137.52¢
Operating Margin  27.41% 29.85% 34.37% 33.78% 31.91%
Return on Capital Employed  12.56% 15.02% 17.27% 15.65% 13.62%
 
Continuing & Discontinued Operations
Dividend Yield  334.99% 0.00% 0.00% 31.23% 0.00%
Dividend per Share Growth  n/a n/a -100.00% n/a n/a
Net Asset Value per Share (exc. Intangibles)  1213.48¢ 1109.06¢ 1016.37¢ 865.57¢ 741.55¢
Net Gearing  11.94% 13.09% 13.87% 13.94% 25.74%

Data is provided by Morningstar


OAO GAZ.ADS 1 share - fundamentals

The Exchange accepts no responsibility for the content of the website you are now accessing or for any reliance placed by you or any person on the information contained on it.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds.

You are accessing the London Stock Exchange Annual Report Service powered by PrecisionIR.

The Exchange accepts no responsibility for the content of the reports you are now accessing or for any reliance placed by you or any person on the information contained therein.

By allowing this link the Exchange does not intend in any country, directly or indirectly, to solicit business or offer any securities to any person.

You will be redirected in five seconds