The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

OGZD OAO GAZPROM LEVEL 1 ADS (REPR 2 ORD)



Income Statement  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
Revenue  118069.25 144909.06 156136.67 159656.78 95433.24
Operating Profit/(Loss)  36559.95 51776.34 44244.30 48268.64 22372.49
Net Interest  1270.74 999.94 1212.73 1300.62 763.99
Profit Before Tax  41807.87 52498.00 51026.95 45193.30 5238.30
Profit After Tax  32758.00 41951.31 41025.51 35450.27 2683.69
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  32758.00 41951.31 41025.51 35450.27 2683.69
Attributable to:
Minority Interests  -966.20 -1107.00 -915.27 -804.19 30.94
Equity Holders of Parent Company  31791.79 40844.31 40110.25 34646.09 2714.63
 
Continuing EPS
Earnings per Share - Basic  138.52¢ 177.97¢ 174.76¢ 150.96¢ 11.83¢
Earnings per Share - Diluted  138.52¢ 177.97¢ 174.76¢ 150.96¢ 11.83¢
Earnings per Share - Adjusted  138.52¢ 177.97¢ 174.76¢ 150.96¢ 11.83¢
Continuing and Discontinued EPS
Earnings per Share - Basic  138.52¢ 177.97¢ 174.76¢ 150.96¢ 11.83¢
Earnings per Share - Diluted  138.52¢ 177.97¢ 174.76¢ 150.96¢ 11.83¢
Earnings per Share - Adjusted  138.52¢ 177.97¢ 174.76¢ 150.96¢ 11.83¢
 
Dividend per Share  7.89¢ 0.00¢ 0.00¢ 28.64¢ 39.74¢

Balance Sheet  ($ m) 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Assets
Non-Current Assets
Property, Plant & Equipment  131659.25 143163.44 172214.33 214582.08 132832.84
Intangible Assets  0.00 0.00 4801.77 4597.81 1779.34
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  24852.83 22373.94 17725.31 16716.45 11561.91
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  85403.09 105100.22 117631.62 85656.55 53855.19
  241915.17 270637.60 312373.02 321552.90 200029.28
Current Assets
Inventories  10692.02 12735.31 15158.23 17325.89 11471.43
Trade & Other Receivables  35721.11 40735.97 49458.18 48016.35 29676.27
Cash at Bank & in Hand  14588.74 15788.16 13945.36 20957.14 17724.74
Current Asset Investments  244.05 749.72 736.77 757.33 218.87
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  61245.90 70009.16 79298.55 87056.71 59091.30
 
Total Assets  303161.07 340646.75 391671.57 408609.60 259120.58
 
Liabilities
Current Liabilities
Borrowings  -6271.07 -11464.63 -10568.53 -10094.21 -7935.09
Other Current Liabilities  -26922.44 -29449.59 -38307.26 -32221.66 -23750.96
  -33193.50 -40914.22 -48875.79 -42315.87 -31686.05
 
Net Current Assets  28052.40 29094.94 30422.75 44740.84 27405.26
 
Non-Current Liabilities
Borrowings  -36907.00 -36665.44 -38586.55 -44704.26 -37970.43
Provisions  -17501.13 -19045.69 -25561.92 -27049.05 -15215.27
Other Non-Current Liabilities  -1010.75 -1490.44 -868.69 -1549.93 -1472.62
  -55418.88 -57201.56 -65017.16 -73303.23 -54658.32
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -88612.38 -98115.78 -113892.95 -115619.10 -86344.37
 
Net Assets  214548.69 242530.97 277778.62 292990.50 172776.21
 
Capital & Reserves
Share Capital  10674.13 10162.31 10652.42 9889.48 5551.94
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -3413.22 -3268.91 -3409.82 -3160.28 -1774.18
Retained Earnings  197880.14 226343.19 260407.12 276689.01 163817.51
Shareholders Funds  205141.04 233236.60 267649.72 283418.21 167595.28
 
Minority Interests/Other Equity  9407.65 9294.38 10128.90 9572.29 5180.94
Total Equity  214548.69 242530.97 277778.62 292990.50 172776.21

Ratios - based on IFRS 31-Dec-10 31-Dec-11 31-Dec-12 31-Dec-13 31-Dec-14
Continuing Operations
PE Ratio - Adjusted  0.18 0.06 0.05 0.06 0.39
PEG - Adjusted  0.01 0.00 -0.03 0.00 0.00
Earnings per Share Growth - Adjusted  26.53% 28.48% -1.80% -13.62% -92.16%
Dividend Cover  17.56 n/a n/a 5.27 0.30
Revenue Per Share  515.59¢ 632.79¢ 681.82¢ 697.19¢ 414.93¢
Pre-Tax Profit per Share  182.57¢ 229.25¢ 222.83¢ 197.35¢ 22.78¢
Operating Margin  33.78% 34.37% 29.85% 27.29% 4.67%
Return on Capital Employed  15.65% 17.27% 15.02% 12.56% 2.59%
 
Continuing & Discontinued Operations
Dividend Yield  31.23% 0.00% 0.00% 334.99% 854.60%
Dividend per Share Growth  n/a -100.00% n/a n/a 38.74%
Net Asset Value per Share (exc. Intangibles)  865.57¢ 1016.37¢ 1109.06¢ 1213.48¢ 721.66¢
Net Gearing  13.94% 13.87% 13.16% 11.94% 16.81%

Data is provided by Morningstar


Company Information
Updated Monthly
Company address 16 Nametkina St, Moscow, 117884, Russian Federation
Company website http://www.gazprom.com
Market cap(in millions)* £ 34,144.04
Listing/Admission to trading 28 Oct 1996
Trading service -
Market -
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
01-Aug-15
FTSE index FTSE Russia IOB
FTSE sector Oil & Gas Producers
FTSE sub-sector Integrated Oil & Gas
Country of share register -
Segment -
MiFID Status -
Exchange market size -
SEDOL -
ISIN number -



OAO GAZ.ADS 1 share - fundamentals