The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

OGZD PJSC GAZPROM LEVEL 1 ADS (REPR 2 ORD)



Income Statement  ($ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
Revenue  153693.57 164859.01 151674.37 100149.01 91665.77
Operating Profit/(Loss)  43552.00 49841.42 35557.15 20254.68 10883.70
Net Interest  1193.76 1343.00 1214.22 1102.47 1073.34
Profit Before Tax  50228.52 46665.87 8325.36 15257.22 19277.07
Profit After Tax  40383.58 36605.38 4265.26 13277.73 14956.56
Discontinued Operations
Profit After Tax  0.00 0.00 0.00 0.00 0.00
PROFIT FOR THE PERIOD  40383.58 36605.38 4265.26 13277.73 14956.56
Attributable to:
Minority Interests  -900.95 -830.39 49.17 -299.18 -682.01
Equity Holders of Parent Company  39482.63 35774.99 4314.43 12978.55 14274.56
 
Continuing EPS
Earnings per Share - Basic  172.03¢ 155.88¢ 18.80¢ 56.54¢ 63.29¢
Earnings per Share - Diluted  172.03¢ 155.88¢ 18.80¢ 56.54¢ 63.29¢
Earnings per Share - Adjusted  172.03¢ 155.88¢ 18.80¢ 56.54¢ 63.29¢
Continuing and Discontinued EPS
Earnings per Share - Basic  172.03¢ 155.88¢ 18.80¢ 56.54¢ 63.29¢
Earnings per Share - Diluted  172.03¢ 155.88¢ 18.80¢ 56.54¢ 63.29¢
Earnings per Share - Adjusted  172.03¢ 155.88¢ 18.80¢ 56.54¢ 63.29¢
 
Dividend per Share  0.00¢ 28.64¢ 39.74¢ 22.52¢ 0.00¢

Balance Sheet  ($ m) 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Assets
Non-Current Assets
Property, Plant & Equipment  172214.33 214582.08 132832.80 96530.03 121275.42
Intangible Assets  4801.77 4597.81 1779.34 1471.22 1725.31
Investment Properties  0.00 0.00 0.00 0.00 0.00
Investments  17725.31 16716.45 15007.59 11064.89 11959.84
Other Financial Assets  0.00 0.00 0.00 0.00 0.00
Other Non-Current Assets  117631.62 85656.55 50409.49 69702.24 89193.05
  312373.02 321552.90 200029.21 178768.38 224153.61
Current Assets
Inventories  15158.23 17325.89 11471.43 11011.74 11649.44
Trade & Other Receivables  49458.18 48016.35 29676.26 24859.37 26395.83
Cash at Bank & in Hand  13945.36 20957.14 17724.73 18606.01 14688.41
Current Asset Investments  736.77 757.33 218.87 196.93 244.91
Other Current Assets  0.00 0.00 0.00 0.00 0.00
  79298.55 87056.71 59091.29 54674.06 52978.59
 
Total Assets  391671.57 408609.60 259120.50 233442.43 277132.20
 
Liabilities
Current Liabilities
Borrowings  -10568.53 -10094.21 -7935.09 -8848.83 -7323.17
Other Current Liabilities  -38307.26 -32221.66 -23750.95 -20238.33 -24156.04
  -48875.79 -42315.87 -31686.04 -29087.16 -31479.21
 
Net Current Assets  30422.75 44740.84 27405.25 25586.90 21499.38
 
Non-Current Liabilities
Borrowings  -38586.55 -44704.26 -37970.42 -38275.09 -39026.05
Provisions  -25561.92 -27049.05 -15215.27 -14427.10 -17931.79
Other Non-Current Liabilities  -868.69 -1549.93 -1472.62 -2231.91 -1277.82
  -65017.16 -73303.23 -54658.31 -54934.10 -58235.67
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  -113892.95 -115619.10 -86344.34 -84021.25 -89714.88
 
Net Assets  277778.62 292990.50 172776.15 149421.18 187417.32
 
Capital & Reserves
Share Capital  10652.42 9889.48 5551.94 4451.91 5326.68
Share Premium Account  0.00 0.00 0.00 0.00 0.00
Other Reserves  -3409.82 -3160.28 -1774.18 -1422.65 -3864.35
Retained Earnings  260407.12 276689.01 163817.45 141942.18 180266.09
Shareholders Funds  267649.72 283418.21 167595.22 144971.43 181728.42
 
Minority Interests/Other Equity  10128.90 9572.29 5180.94 4449.74 5688.91
Total Equity  277778.62 292990.50 172776.15 149421.18 187417.32

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio - Adjusted  0.05 0.05 0.25 0.07 0.08
PEG - Adjusted  0.00 -0.01 0.00 0.00 0.01
Earnings per Share Growth - Adjusted  -11.72% -9.39% -87.94% 200.72% 11.92%
Dividend Cover  n/a 5.44 0.47 2.51 n/a
Revenue Per Share  671.15¢ 719.91¢ 659.45¢ 435.43¢ 405.60¢
Pre-Tax Profit per Share  219.34¢ 203.78¢ 36.20¢ 66.34¢ 85.30¢
Operating Margin  29.85% 27.29% 4.69% 12.52% 19.24%
Return on Capital Employed  14.79% 12.97% 4.11% 7.81% 8.14%
 
Continuing & Discontinued Operations
Dividend Yield  0.00% 334.99% 854.60% 609.97% 0.00%
Dividend per Share Growth  -100.00% n/a 38.74% -43.32% -100.00%
Net Asset Value per Share (exc. Intangibles)  1109.06¢ 1213.48¢ 721.66¢ 624.54¢ 813.50¢
Net Gearing  13.16% 11.94% 16.81% 19.67% 17.42%

Data is provided by Morningstar



Company Information
Updated Monthly
Company address -
Company website -
Market cap(in millions)* £ 34,054.81
Listing/Admission to trading 28 Oct 1996
Trading service International Order Book
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.

Trading Information
23-Jul-17
FTSE index FTSE Russia IOB
FTSE sector Oil & Gas Producers
FTSE sub-sector Integrated Oil & Gas
Country of share register US
Segment IOBE
MiFID Status Regulated Market
Exchange market size 7,500
SEDOL 5140989
ISIN number US3682872078



GAZPROM ADS 1 share fundamentals (OGZD)