The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

81JK PJSC GAZPROM ADS (REPR 10 ORD)(144A)




We are now using data from FTSE Russell Data Solutions. FTSE Russell is a leading global provider of benchmarks, analytics and data solutions with multi-asset capabilities. Global Company Fundamentals provides profiles on global active and inactive companies from over 100 countries including over 25 years of as-reported financials and standardised financials based on globally accepted XBRL taxonomies for active companies. As a result of this change in data provider, you may see some differences to the data. For further information please contact lse-website@lseg.com
Income Statement 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Continuing Operations
Revenue  4767232.00 5255815.00 5567301.00 6077022.00 6114433.00
Operating Profit/(Loss)  1289176.00 1587209.00 1310424.00 1228301.00 725580.00
Net Interest  -10500.00 -9370.00 22234.00 45308.00 21938.00
Profit Before Tax  1350455.00 1429413.00 260772.00 818681.00 1202266.00
Profit After Tax  1049066.00 1109035.00 111141.00 698639.00 914232.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  1210566.00 1165705.00 157192.00 805199.00 997104.00
Attributable to:
Minority Interests  -27941.00 -26444.00 1812.00 -18143.00 -45467.00
Equity Holders of Parent Company  1182625.00 1139261.00 159004.00 787056.00 951637.00
 
Continuing EPS
Earnings per Share - Basic  5153.00 4964.00 693.00 3429.00 4219.00
Earnings per Share - Diluted  5153.00 4964.00 693.00 3429.00 4219.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  5153.00 4964.00 693.00 3429.00 4219.00
Earnings per Share - Diluted  5153.00 4964.00 693.00 3429.00 4219.00
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  9103.47 6010.17 8187.86 7668.58 9238.93

Balance Sheet 31-Dec-12
( RUB m )
31-Dec-13
( RUB m )
31-Dec-14
( RUB m )
31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  7818392.00 8940088.00 9950209.00 11003881.00 11502747.00
Intangible Assets  n/a 151189.00 104221.00 107467.00 105330.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  1305906.00 1155937.00 1315508.00 1643701.00 1735241.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  535095.00 326352.00 346377.00 303269.00 341274.00
  9659393.00 10573566.00 11716315.00 13058318.00 13684592.00
Current Assets
Inventories  459534.00 569724.00 671916.00 804364.00 711199.00
Trade & Other Receivables  1194115.00 1267600.00 1202746.00 1236611.00 1203019.00
Cash at Bank & in Hand  419536.00 689130.00 1038191.00 1359095.00 896728.00
Current Asset Investments  16962.00 24502.00 10735.00 12570.00 11481.00
Other Current Assets  177358.00 205973.00 405090.00 473860.00 334938.00
  2408746.00 2862670.00 3461155.00 3993722.00 3234346.00
 
Total Assets  12068139.00 13436236.00 15177470.00 17052040.00 16918938.00
 
Liabilities
Current Liabilities
Borrowings  326807.00 331926.00 464782.00 646372.00 447080.00
Other Current Liabilities  544893.00 461743.00 680855.00 782068.00 791784.00
  1489817.00 1391465.00 1855947.00 2124701.00 1921808.00
 
Net Current Assets  918929.00 1471205.00 1605208.00 1869021.00 1312538.00
 
Non-Current Liabilities
Borrowings  1177934.00 1470002.00 2224042.00 2795843.00 2382543.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  269989.00 381546.00 383362.00 598470.00 484245.00
  1877228.00 2410417.00 3201502.00 4012717.00 3555291.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  3676408.00 4116646.00 5360912.00 6462454.00 5824407.00
 
Net Assets  8391731.00 9319590.00 9816558.00 10589586.00 11094531.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  n/a n/a n/a n/a n/a
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  8170631.00 9098315.00 9595283.00 10368311.00 11005256.00
Shareholders Funds  8391731.00 9319590.00 9816558.00 10589586.00 11094531.00
 
Minority Interests/Other Equity  309363.00 314764.00 303463.00 325036.00 347308.00
Total Equity *   8701094.00 9634354.00 10120021.00 10914622.00 11441839.00

Ratios - based on IFRS 31-Dec-12 31-Dec-13 31-Dec-14 31-Dec-15 31-Dec-16
Continuing Operations
PE Ratio *   n/a n/a n/a n/a n/a
PEG *   n/a n/a n/a n/a n/a
Earnings per Share Growth  -9.76% -3.40% -86.04% 394.81% 22.70%
Dividend Cover *   0.57 0.83 0.08 0.45 0.46
Revenue Per Share  20760.73 22951.16 24205.66 26421.83 26981.09
Pre-Tax Profit per Share  5881.07 6241.98 1133.79 3559.48 5305.23
Operating Margin  27.04% 30.20% 23.54% 20.21% 11.87%
Return on Capital Employed  n/a n/a n/a n/a n/a
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  36523.90 39902.52 42269.82 45620.05 49664.22
Net Gearing *   12.93% 11.94% 16.81% 19.67% 17.42%

Data provided by FTSE Russell



Market

Company Information
Updated Monthly
Company address -
Company website -
Market cap(in millions)* £ 39,082.76
Listing/Admission to trading 28 Oct 1996
Trading service Trade Reporting only
Market Main Market
Listing category Standard GDRs
*The market capitalisation of companies reflects the London listed element only. These figures are approximate and are updated monthly.


Trading Information
18-Dec-17
FTSE index -
FTSE sector -
FTSE sub-sector -
Country of share register US
Segment MISC
MiFID Status Regulated Market
Exchange market size 1,000
SEDOL 3313181
ISIN number US3682871088



GAZPROM ADS 4A debt security fundamentals (81JK)